CEMEX, Estado de posición financiera| Trim. | Activo M$ | Pasivo M$ | Capital M$ | Cap. Mayoritario | Acciones | VL $ | Cierre $ | Valor Mercado M$ | | 2/2010 | 554,315 | 327,461 | 226,854 | 206,691 | 10,000.60 | 20.67 | 12.61 | 126,108 | | 1/2010 | 556,161 | 316,610 | 239,551 | 199,154 | 9,615.48 | 20.71 | 12.74 | 122,501 | | 4/2009 | 582,647 | 326,289 | 256,359 | 212,662 | 9,596.00 | 22.16 | 15.50 | 148,738 | | 3/2009 | 614,743 | 354,733 | 260,010 | 214,523 | 9,595.20 | 22.36 | 17.42 | 167,148 | | 2/2009 | 599,037 | 372,026 | 227,011 | 183,235 | 8,085.53 | 22.66 | 12.31 | 99,533 |
CEMEX, Ventas y Utilidades| Trim. | Ventas M$ | %Var TaT | Utilidad M$ | %Var TaT | Ventas 12M (M$) | %Var AaA | Utilidad 12M (M$) | %Var AaA | | 2/2010 | 47,893 | 23.46 | -3,898 | -10.60 | 188,107 | -16.39 | -9,385 | 95.47 | | 1/2010 | 38,794 | -13.94 | -4,361 | 59.04 | 196,208 | -16.45 | -2,992 | 11.30 | | 4/2009 | 45,079 | -19.99 | -2,742 | -269.67 | 210,816 | -11.78 | 1,409 | -38.13 | | 3/2009 | 56,340 | 0.62 | 1,616 | -35.22 | 221,027 | -10.51 | -5,270 | -130.00 | | 2/2009 | 55,995 | 4.86 | 2,494 | 6,017.98 | 224,991 | -11.22 | -4,801 | -119.99 |
CEMEX, EBITDA y Múltiplos| Trim. | EBITDA M$ | %Var TaT | EBITDA 12M (M$) | %Var AaA | P/VL | P/EBITDA | P/UTIL | | 2/2010 | 8,457 | 28.79 | 31,990 | -28.65 | 0.61 | 3.94 | -13.44 | | 1/2010 | 6,566 | 5.90 | 34,386 | -28.68 | 0.62 | 3.56 | -40.94 | | 4/2009 | 6,201 | -42.41 | 38,219 | -20.29 | 0.70 | 3.89 | 105.55 | | 3/2009 | 10,766 | -0.80 | 42,019 | -15.96 | 0.78 | 3.98 | -31.71 | | 2/2009 | 10,853 | 4.37 | 44,835 | -12.63 | 0.54 | 2.22 | -20.73 |
CEMEX, últimos múltiplos| Fecha | Cierre | Valor Mer- cado (M$) | P/VL | P/EBITDA | P/ Utilidad | FV/ EBITDA | | 28-07-2010 | 12.15 | 121,507.00 | 0.59 | 3.80 | -12.95 | 10.48 |
|