CEMEX, Estado de posición financiera| Trim. | Activo M$ | Pasivo M$ | Capital M$ | Cap. Mayoritario | Acciones | VL $ | Cierre $ | Valor Mercado M$ | | 3/2011 | 554,032 | 339,957 | 214,075 | 194,265 | 10,462.00 | 18.57 | 4.44 | 46,451 | | 2/2011 | 496,774 | 297,766 | 199,009 | 182,050 | 10,428.68 | 17.46 | 10.06 | 104,913 | | 1/2011 | 506,344 | 299,391 | 206,952 | 189,831 | 10,422.67 | 18.21 | 10.63 | 110,793 | | 4/2010 | 515,097 | 301,397 | 213,700 | 194,176 | 10,021.80 | 19.38 | 13.17 | 131,987 | | 3/2010 | 549,759 | 326,580 | 223,179 | 202,959 | 10,018.86 | 20.26 | 10.78 | 108,003 |
CEMEX, Ventas y Utilidades| Trim. | Ventas M$ | %Var TaT | Utilidad M$ | %Var TaT | Ventas 12M (M$) | %Var AaA | Utilidad 12M (M$) | %Var AaA | | 3/2011 | 50,184 | 5.75 | -10,395 | 204.59 | 181,686 | 0.92 | -24,245 | 99.63 | | 2/2011 | 47,455 | 16.47 | -3,413 | 2.63 | 179,773 | -4.43 | -14,995 | 59.78 | | 1/2011 | 40,745 | -5.90 | -3,325 | -53.25 | 180,211 | -8.15 | -15,481 | 417.38 | | 4/2010 | 43,301 | -10.30 | -7,113 | 521.54 | 178,260 | -15.44 | -16,516 | -1,272.01 | | 3/2010 | 48,271 | 0.79 | -1,144 | -70.64 | 180,038 | -18.54 | -12,145 | 130.43 |
CEMEX, EBITDA y Múltiplos| Trim. | EBITDA M$ | %Var TaT | EBITDA 12M (M$) | %Var AaA | P/VL | P/EBITDA | P/UTIL | | 3/2011 | 8,323 | 16.62 | 27,681 | -6.29 | 0.24 | 1.68 | -1.92 | | 2/2011 | 7,137 | 14.32 | 27,673 | -13.49 | 0.58 | 3.79 | -7.00 | | 1/2011 | 6,243 | 4.45 | 28,993 | -15.68 | 0.58 | 3.82 | -7.16 | | 4/2010 | 5,977 | -28.12 | 29,316 | -23.29 | 0.68 | 4.50 | -7.99 | | 3/2010 | 8,316 | -1.67 | 29,540 | -29.70 | 0.53 | 3.66 | -8.89 |
CEMEX, últimos múltiplos| Fecha | Cierre | Valor Mer- cado (M$) | P/VL | P/EBITDA | P/ Utilidad | FV/ EBITDA | | 03-02-2012 | 10.37 | 108,491.00 | 0.56 | 3.92 | -4.47 | 12.62 |
|