COMERCI, Estado de posición financiera| Trim. | Activo M$ | Pasivo M$ | Capital M$ | Cap. Mayoritario | Acciones | VL $ | Cierre $ | Valor Mercado M$ | | 1/2012 | 45,648 | 25,789 | 19,859 | 19,705 | 1,086.00 | 18.15 | 25.04 | 27,193 | | 4/2011 | 44,121 | 28,041 | 16,080 | 15,931 | 1,086.00 | 14.67 | 23.41 | 25,423 | | 3/2011 | 41,406 | 25,552 | 15,854 | 15,709 | 1,086.00 | 14.47 | 18.61 | 20,210 | | 2/2011 | 44,251 | 28,541 | 15,710 | 15,569 | 1,086.00 | 14.34 | 19.56 | 21,242 | | 1/2011 | 41,855 | 26,402 | 15,453 | 15,295 | 1,086.00 | 14.08 | 19.35 | 21,014 |
COMERCI, Ventas y Utilidades| Trim. | Ventas M$ | %Var TaT | Utilidad M$ | %Var TaT | Ventas 12M (M$) | %Var AaA | Utilidad 12M (M$) | %Var AaA | | 1/2012 | 10,382 | -8.92 | 475 | 114.65 | 44,100 | -16.83 | 1,111 | -2.48 | | 4/2011 | 11,399 | -0.94 | 221 | 57.47 | 43,784 | -21.40 | 894 | -13.82 | | 3/2011 | 11,507 | 6.42 | 140 | -48.81 | 47,597 | -13.36 | 1,115 | 43.13 | | 2/2011 | 10,813 | 7.42 | 274 | 6.39 | 50,299 | -8.56 | 1,164 | 59.91 | | 1/2011 | 10,066 | -33.83 | 258 | -41.75 | 53,024 | -3.32 | 1,139 | 102.86 |
COMERCI, EBITDA y Múltiplos| Trim. | EBITDA M$ | %Var TaT | EBITDA 12M (M$) | %Var AaA | P/VL | P/EBITDA | P/UTIL | | 1/2012 | 869 | -1.90 | 3,627 | -12.14 | 1.38 | 7.50 | 24.48 | | 4/2011 | 886 | -7.30 | 3,603 | -16.30 | 1.60 | 7.06 | 28.44 | | 3/2011 | 956 | 4.27 | 3,895 | -9.34 | 1.29 | 5.19 | 18.12 | | 2/2011 | 917 | 8.43 | 4,043 | -6.36 | 1.36 | 5.25 | 18.26 | | 1/2011 | 845 | -28.22 | 4,128 | -3.34 | 1.37 | 5.09 | 18.45 |
COMERCI, últimos múltiplos| Fecha | Cierre | Valor Mer- cado (M$) | P/VL | P/EBITDA | P/ Utilidad | FV/ EBITDA | | 16-05-2012 | 26.28 | 28,540.00 | 1.45 | 7.87 | 25.70 | 12.71 |
|