GRUMA, Estado de posición financiera| Trim. | Activo M$ | Pasivo M$ | Capital M$ | Cap. Mayoritario | Acciones | VL $ | Cierre $ | Valor Mercado M$ | | 3/2011 | 41,246 | 24,915 | 16,331 | 12,440 | 563.65 | 22.07 | 24.38 | 13,742 | | 2/2011 | 35,442 | 20,236 | 15,207 | 11,354 | 563.65 | 20.14 | 24.28 | 13,685 | | 1/2011 | 34,634 | 19,703 | 14,931 | 11,085 | 563.65 | 19.67 | 24.96 | 14,069 | | 4/2010 | 39,224 | 28,576 | 10,648 | 6,924 | 563.65 | 12.28 | 23.21 | 13,082 | | 3/2010 | 40,396 | 29,676 | 10,720 | 6,952 | 563.65 | 12.33 | 17.99 | 10,140 |
GRUMA, Ventas y Utilidades| Trim. | Ventas M$ | %Var TaT | Utilidad M$ | %Var TaT | Ventas 12M (M$) | %Var AaA | Utilidad 12M (M$) | %Var AaA | | 3/2011 | 15,806 | 20.85 | 154 | 45.61 | 52,705 | 10.74 | 4,520 | 356.32 | | 2/2011 | 13,079 | 9.71 | 106 | -97.41 | 48,738 | 0.87 | 4,604 | 477.32 | | 1/2011 | 11,921 | 0.19 | 4,093 | 2,350.91 | 47,383 | -3.21 | 4,345 | 90.53 | | 4/2010 | 11,899 | 0.50 | 167 | -29.94 | 46,720 | -7.64 | 513 | -66.43 | | 3/2010 | 11,840 | 0.99 | 238 | -255.92 | 47,592 | -5.94 | 990 | -109.63 |
GRUMA, EBITDA y Múltiplos| Trim. | EBITDA M$ | %Var TaT | EBITDA 12M (M$) | %Var AaA | P/VL | P/EBITDA | P/UTIL | | 3/2011 | 1,156 | -0.31 | 4,586 | 5.12 | 1.10 | 3.00 | 3.04 | | 2/2011 | 1,159 | 10.92 | 4,390 | -4.31 | 1.21 | 3.12 | 2.97 | | 1/2011 | 1,045 | -14.76 | 4,297 | -13.32 | 1.27 | 3.27 | 3.24 | | 4/2010 | 1,226 | 27.73 | 4,243 | -21.18 | 1.89 | 3.08 | 25.49 | | 3/2010 | 960 | -9.96 | 4,362 | -24.42 | 1.46 | 2.32 | 10.24 |
GRUMA, últimos múltiplos| Fecha | Cierre | Valor Mer- cado (M$) | P/VL | P/EBITDA | P/ Utilidad | FV/ EBITDA | | 03-02-2012 | 29.60 | 16,684.00 | 1.34 | 3.64 | 3.69 | 6.84 |
|