GRUMA, Estado de posición financiera| Trim. | Activo M$ | Pasivo M$ | Capital M$ | Cap. Mayoritario | Acciones | VL $ | Cierre $ | Valor Mercado M$ | | 1/2010 | 39,199 | 28,999 | 10,200 | 6,600 | 563.65 | 11.71 | 27.95 | 15,754 | | 4/2009 | 43,967 | 32,155 | 11,812 | 7,701 | 563.65 | 13.66 | 23.00 | 12,964 | | 3/2009 | 44,870 | 33,901 | 10,969 | 6,920 | 563.65 | 12.28 | 23.65 | 13,330 | | 2/2009 | 43,429 | 33,065 | 10,363 | 6,491 | 563.65 | 11.52 | 13.50 | 7,609 | | 1/2009 | 43,513 | 34,499 | 9,014 | 5,348 | 563.65 | 9.49 | 5.31 | 2,993 |
GRUMA, Ventas y Utilidades| Trim. | Ventas M$ | %Var TaT | Utilidad M$ | %Var TaT | Ventas 12M (M$) | %Var AaA | Utilidad 12M (M$) | %Var AaA | | 1/2010 | 11,258 | -11.84 | 261 | -59.53 | 48,954 | 2.66 | 2,281 | -117.90 | | 4/2009 | 12,770 | 1.63 | 644 | 1,320.01 | 50,584 | 12.93 | 1,529 | -112.39 | | 3/2009 | 12,566 | 1.66 | 45 | -96.59 | 50,598 | 21.10 | -10,288 | 2,315.59 | | 2/2009 | 12,360 | -4.09 | 1,330 | -370.94 | 49,276 | 24.78 | -12,098 | -669.04 | | 1/2009 | 12,888 | 0.80 | -491 | -95.61 | 47,686 | 26.69 | -12,740 | -777.66 |
GRUMA, EBITDA y Múltiplos| Trim. | EBITDA M$ | %Var TaT | EBITDA 12M (M$) | %Var AaA | P/VL | P/EBITDA | P/UTIL | | 1/2010 | 991 | -26.38 | 4,957 | -3.46 | 2.39 | 3.18 | 6.91 | | 4/2009 | 1,346 | 13.52 | 5,383 | 16.82 | 1.68 | 2.41 | 8.48 | | 3/2009 | 1,186 | -17.39 | 5,772 | 48.70 | 1.93 | 2.31 | -1.30 | | 2/2009 | 1,435 | 1.31 | 5,421 | 41.20 | 1.17 | 1.40 | -0.63 | | 1/2009 | 1,416 | -18.34 | 5,135 | 52.94 | 0.56 | 0.58 | -0.23 |
GRUMA, últimos múltiplos| Fecha | Cierre | Valor Mer- cado (M$) | P/VL | P/EBITDA | P/ Utilidad | FV/ EBITDA | | 28-07-2010 | 19.68 | 11,093.00 | 1.68 | 2.24 | 4.86 | 7.18 |
|