LIVEPOL, Estado de posición financiera| Trim. | Activo M$ | Pasivo M$ | Capital M$ | Cap. Mayoritario | Acciones | VL $ | Cierre $ | Valor Mercado M$ | | 1/2012 | 75,698 | 32,355 | 43,343 | 43,341 | 1,342.20 | 32.29 | 105.21 | 141,213 | | 4/2011 | 73,023 | 29,756 | 43,267 | 43,266 | 1,342.20 | 32.24 | 100.10 | 134,354 | | 3/2011 | 68,094 | 27,549 | 40,544 | 40,543 | 1,342.20 | 30.21 | 89.86 | 120,610 | | 2/2011 | 66,578 | 26,998 | 39,580 | 39,578 | 1,342.20 | 29.49 | 89.70 | 120,395 | | 1/2011 | 65,043 | 26,997 | 38,045 | 38,044 | 1,342.20 | 28.34 | 87.00 | 116,771 |
LIVEPOL, Ventas y Utilidades| Trim. | Ventas M$ | %Var TaT | Utilidad M$ | %Var TaT | Ventas 12M (M$) | %Var AaA | Utilidad 12M (M$) | %Var AaA | | 1/2012 | 12,638 | -37.97 | 955 | -68.50 | 59,983 | 11.66 | 6,652 | 19.16 | | 4/2011 | 20,373 | 63.42 | 3,032 | 196.61 | 58,581 | 12.09 | 6,543 | 26.93 | | 3/2011 | 12,467 | -14.05 | 1,022 | -37.80 | 56,369 | 12.97 | 6,152 | 29.03 | | 2/2011 | 14,505 | 29.09 | 1,643 | 94.25 | 55,213 | 13.42 | 5,937 | 34.22 | | 1/2011 | 11,236 | -38.13 | 846 | -67.96 | 53,717 | 13.39 | 5,583 | 33.90 |
LIVEPOL, EBITDA y Múltiplos| Trim. | EBITDA M$ | %Var TaT | EBITDA 12M (M$) | %Var AaA | P/VL | P/EBITDA | P/UTIL | | 1/2012 | 1,549 | -65.19 | 10,347 | 11.41 | 3.26 | 13.65 | 21.23 | | 4/2011 | 4,449 | 163.50 | 10,298 | 17.73 | 3.10 | 13.05 | 20.53 | | 3/2011 | 1,688 | -36.55 | 9,886 | 20.04 | 2.97 | 12.20 | 19.61 | | 2/2011 | 2,661 | 77.42 | 9,731 | 25.13 | 3.04 | 12.37 | 20.28 | | 1/2011 | 1,500 | -62.85 | 9,287 | 26.54 | 3.07 | 12.57 | 20.92 |
LIVEPOL, últimos múltiplos| Fecha | Cierre | Valor Mer- cado (M$) | P/VL | P/EBITDA | P/ Utilidad | FV/ EBITDA | | 16-05-2012 | 102.48 | 137,549.00 | 3.17 | 13.29 | 20.68 | 14.10 |
|