PEÑOLES, Estado de posición financiera| Trim. | Activo M$ | Pasivo M$ | Capital M$ | Cap. Mayoritario | Acciones | VL $ | Cierre $ | Valor Mercado M$ | | 4/2009 | 52,416 | 18,847 | 33,569 | 27,754 | 397.48 | 69.82 | 281.00 | 111,692 | | 3/2009 | 50,011 | 17,804 | 32,207 | 27,110 | 397.48 | 68.20 | 225.31 | 89,556 | | 2/2009 | 52,623 | 18,912 | 33,711 | 28,771 | 397.48 | 72.38 | 213.00 | 84,663 | | 1/2009 | 53,587 | 21,066 | 32,521 | 28,040 | 397.48 | 70.54 | 148.17 | 58,895 | | 4/2008 | 52,712 | 22,071 | 30,641 | 26,213 | 397.48 | 65.95 | 168.73 | 67,067 |
PEÑOLES, Ventas y Utilidades| Trim. | Ventas M$ | %Var TaT | Utilidad M$ | %Var TaT | Ventas 12M (M$) | %Var AaA | Utilidad 12M (M$) | %Var AaA | | 4/2009 | 14,102 | 16.21 | 2,280 | 186.44 | 44,813 | -17.60 | 6,139 | -16.94 | | 3/2009 | 12,135 | 34.30 | 796 | -74.73 | 42,316 | -23.32 | 2,564 | -73.55 | | 2/2009 | 9,035 | -5.30 | 3,150 | -3,734.44 | 43,005 | -21.74 | 2,811 | -70.46 | | 1/2009 | 9,541 | -17.78 | -87 | -93.31 | 48,550 | -6.41 | 6,148 | 43.07 | | 4/2008 | 11,605 | -9.51 | -1,295 | -224.18 | 54,385 | 13.72 | 7,391 | 74.05 |
PEÑOLES, EBITDA y Múltiplos| Trim. | EBITDA M$ | %Var TaT | EBITDA 12M (M$) | %Var AaA | P/VL | P/EBITDA | P/UTIL | | 4/2009 | 4,960 | 117.85 | 10,925 | 16.02 | 4.02 | 10.22 | 18.19 | | 3/2009 | 2,277 | -6.58 | 7,916 | -16.85 | 3.30 | 11.31 | 34.93 | | 2/2009 | 2,437 | 94.84 | 8,109 | -9.07 | 2.94 | 10.44 | 30.12 | | 1/2009 | 1,251 | -35.89 | 8,463 | 1.32 | 2.10 | 6.96 | 9.58 | | 4/2008 | 1,951 | -21.00 | 9,416 | 12.41 | 2.56 | 7.12 | 9.07 |
PEÑOLES, últimos múltiplos| Fecha | Cierre | Valor Mer- cado (M$) | P/VL | P/EBITDA | P/ Utilidad | | 09-03-2010 | 260.90 | 103,703.00 | 3.74 | 9.49 | 16.89 |
|