SIMEC, Estado de posición financiera| Trim. | Activo M$ | Pasivo M$ | Capital M$ | Cap. Mayoritario | Acciones | VL $ | Cierre $ | Valor Mercado M$ | | 3/2011 | 30,100 | 7,538 | 22,562 | 20,493 | 497.71 | 41.17 | 28.00 | 13,936 | | 2/2011 | 28,066 | 6,637 | 21,428 | 19,610 | 497.71 | 39.40 | 29.52 | 14,692 | | 1/2011 | 27,691 | 6,807 | 20,884 | 19,115 | 497.71 | 38.41 | 32.45 | 16,151 | | 4/2010 | 27,455 | 6,500 | 20,954 | 19,141 | 497.71 | 38.46 | 32.57 | 16,210 | | 3/2010 | 27,250 | 6,393 | 20,857 | 18,859 | 497.71 | 37.89 | 30.74 | 15,300 |
SIMEC, Ventas y Utilidades| Trim. | Ventas M$ | %Var TaT | Utilidad M$ | %Var TaT | Ventas 12M (M$) | %Var AaA | Utilidad 12M (M$) | %Var AaA | | 3/2011 | 7,676 | 6.72 | 685 | 43.21 | 27,049 | 13.20 | 1,947 | -559.72 | | 2/2011 | 7,193 | 9.55 | 478 | -0.95 | 25,555 | 12.33 | 1,368 | -852.14 | | 1/2011 | 6,565 | 16.93 | 483 | 60.69 | 24,729 | 20.37 | 1,282 | -530.54 | | 4/2010 | 5,615 | -9.17 | 300 | 183.05 | 24,557 | 27.69 | 1,369 | -524.01 | | 3/2010 | 6,182 | -2.91 | 106 | -72.95 | 23,896 | 9.14 | -423 | -134.58 |
SIMEC, EBITDA y Múltiplos| Trim. | EBITDA M$ | %Var TaT | EBITDA 12M (M$) | %Var AaA | P/VL | P/EBITDA | P/UTIL | | 3/2011 | 940 | 9.87 | 2,983 | 810.66 | 0.68 | 4.67 | 7.16 | | 2/2011 | 855 | 2.95 | 2,423 | 415.67 | 0.75 | 6.06 | 10.74 | | 1/2011 | 831 | 133.28 | 2,196 | 364.59 | 0.84 | 7.35 | 12.60 | | 4/2010 | 356 | -6.31 | 2,236 | 754.43 | 0.85 | 7.25 | 11.84 | | 3/2010 | 380 | -39.54 | 328 | -80.20 | 0.81 | 46.71 | -36.13 |
SIMEC, últimos múltiplos| Fecha | Cierre | Valor Mer- cado (M$) | P/VL | P/EBITDA | P/ Utilidad | FV/ EBITDA | | 03-02-2012 | 33.13 | 16,489.00 | 0.80 | 5.53 | 8.47 | 4.52 |
|