AMX, Estado de posición financiera| Trim. | Activo M$ | Pasivo M$ | Capital M$ | Cap. Mayoritario | Acciones | VL $ | Cierre $ | Valor Mercado M$ | | 3/2011 | 962,547 | 620,691 | 341,856 | 315,979 | 77,467.70 | 4.08 | 15.31 | 1,186,030 | | 2/2011 | 895,667 | 560,942 | 334,725 | 306,984 | 78,504.00 | 3.91 | 15.80 | 1,240,363 | | 1/2011 | 879,112 | 538,921 | 340,191 | 311,996 | 79,704.00 | 3.91 | 17.26 | 1,375,691 | | 4/2010 | 892,246 | 561,156 | 331,091 | 302,195 | 80,346.00 | 3.76 | 17.74 | 1,425,338 | | 3/2010 | 915,117 | 591,744 | 323,373 | 294,976 | 80,609.84 | 3.66 | 16.78 | 1,352,633 |
AMX, Ventas y Utilidades| Trim. | Ventas M$ | %Var TaT | Utilidad M$ | %Var TaT | Ventas 12M (M$) | %Var AaA | Utilidad 12M (M$) | %Var AaA | | 3/2011 | 167,258 | 4.73 | 18,682 | -22.64 | 645,145 | 40.19 | 90,575 | 15.54 | | 2/2011 | 159,703 | 2.22 | 24,151 | 2.73 | 631,442 | 55.37 | 95,303 | 29.38 | | 1/2011 | 156,232 | -3.53 | 23,511 | -2.97 | 572,608 | 43.31 | 89,883 | 16.07 | | 4/2010 | 161,952 | 5.47 | 24,231 | 3.50 | 515,056 | 31.81 | 83,247 | 7.94 | | 3/2010 | 153,555 | 52.23 | 23,410 | 24.98 | 460,201 | 21.73 | 78,391 | 6.81 |
AMX, EBITDA y Múltiplos| Trim. | EBITDA M$ | %Var TaT | EBITDA 12M (M$) | %Var AaA | P/VL | P/EBITDA | P/UTIL | | 3/2011 | 63,059 | 3.50 | 245,329 | 30.41 | 3.75 | 4.83 | 13.09 | | 2/2011 | 60,929 | -0.25 | 245,310 | 48.25 | 4.04 | 5.06 | 13.01 | | 1/2011 | 61,082 | 1.37 | 226,348 | 39.00 | 4.41 | 6.08 | 15.31 | | 4/2010 | 60,258 | -4.41 | 207,550 | 30.99 | 4.72 | 6.87 | 17.12 | | 3/2010 | 63,041 | 50.21 | 188,116 | 23.29 | 4.58 | 7.19 | 17.25 |
AMX, últimos múltiplos| Fecha | Cierre | Valor Mer- cado (M$) | P/VL | P/EBITDA | P/ Utilidad | FV/ EBITDA | | 03-02-2012 | 15.60 | 1,208,496.00 | 3.82 | 4.93 | 13.34 | 6.34 |
|