AXTEL, Estado de posición financiera| Trim. | Activo M$ | Pasivo M$ | Capital M$ | Cap. Mayoritario | Acciones | VL $ | Cierre $ | Valor Mercado M$ | | 3/2009 | 22,487 | 14,336 | 8,151 | 8,151 | 1,252.76 | 6.51 | 10.07 | 12,615 | | 2/2009 | 21,178 | 13,199 | 7,979 | 7,979 | 1,252.76 | 6.37 | 7.15 | 8,957 | | 1/2009 | 21,731 | 14,187 | 7,544 | 7,544 | 1,252.76 | 6.02 | 5.70 | 7,141 | | 4/2008 | 21,569 | 13,638 | 7,931 | 7,931 | 1,252.76 | 6.33 | 7.47 | 9,358 | | 3/2008 | 20,067 | 11,328 | 8,739 | 8,739 | 1,250.64 | 6.99 | 9.97 | 12,469 |
AXTEL, Ventas y Utilidades| Trim. | Ventas M$ | %Var TaT | Utilidad M$ | %Var TaT | Ventas 12M (M$) | %Var AaA | Utilidad 12M (M$) | %Var AaA | | 3/2009 | 2,732 | -0.50 | -57 | -111.79 | 11,205 | -3.64 | -789 | -373.17 | | 2/2009 | 2,746 | -1.77 | 486 | -239.35 | 11,332 | -3.99 | -891 | -235.66 | | 1/2009 | 2,795 | -4.70 | -349 | -59.88 | 11,520 | -3.09 | -1,137 | -294.33 | | 4/2008 | 2,933 | 2.57 | -869 | 445.71 | 11,572 | -3.29 | -700 | -245.08 | | 3/2008 | 2,859 | -2.53 | -159 | -166.38 | 11,628 | 4.97 | 289 | -32.81 |
AXTEL, EBITDA y Múltiplos| Trim. | EBITDA M$ | %Var TaT | EBITDA 12M (M$) | %Var AaA | P/VL | P/EBITDA | P/UTIL | | 3/2009 | 969 | -3.26 | 4,033 | 1.45 | 1.55 | 3.13 | -15.99 | | 2/2009 | 1,002 | 4.32 | 4,083 | 1.40 | 1.12 | 2.19 | -10.05 | | 1/2009 | 960 | -12.93 | 4,082 | 0.70 | 0.95 | 1.75 | -6.28 | | 4/2008 | 1,103 | 8.24 | 4,075 | 1.64 | 1.18 | 2.30 | -13.36 | | 3/2008 | 1,019 | 1.82 | 3,975 | 7.71 | 1.43 | 3.14 | 43.17 |
AXTEL, últimos múltiplos| Fecha | Cierre | Valor Mer- cado (M$) | P/VL | P/EBITDA | P/ Utilidad | | 02-02-2010 | 11.39 | 14,269.00 | 1.75 | 3.54 | -18.08 |
|