AXTEL, Estado de posición financiera| Trim. | Activo M$ | Pasivo M$ | Capital M$ | Cap. Mayoritario | Acciones | VL $ | Cierre $ | Valor Mercado M$ | | 2/2010 | 22,454 | 14,480 | 7,974 | 7,974 | 1,252.76 | 6.37 | 7.71 | 9,659 | | 1/2010 | 22,097 | 13,975 | 8,122 | 8,122 | 1,252.76 | 6.48 | 9.45 | 11,839 | | 4/2009 | 21,603 | 13,402 | 8,201 | 8,201 | 1,252.76 | 6.55 | 11.79 | 14,770 | | 3/2009 | 22,487 | 14,336 | 8,151 | 8,151 | 1,252.76 | 6.51 | 10.07 | 12,615 | | 2/2009 | 21,178 | 13,199 | 7,979 | 7,979 | 1,252.76 | 6.37 | 7.15 | 8,957 |
AXTEL, Ventas y Utilidades| Trim. | Ventas M$ | %Var TaT | Utilidad M$ | %Var TaT | Ventas 12M (M$) | %Var AaA | Utilidad 12M (M$) | %Var AaA | | 2/2010 | 2,762 | 11.98 | -220 | -580.59 | 10,657 | -5.96 | -135 | -84.81 | | 1/2010 | 2,467 | -8.53 | 46 | -52.49 | 10,641 | -7.63 | 571 | -150.21 | | 4/2009 | 2,697 | -1.29 | 97 | -268.48 | 10,969 | -5.22 | 176 | -125.19 | | 3/2009 | 2,732 | -0.50 | -57 | -111.79 | 11,205 | -3.64 | -789 | -373.18 | | 2/2009 | 2,746 | -1.77 | 486 | -239.35 | 11,332 | -3.99 | -891 | -235.66 |
AXTEL, EBITDA y Múltiplos| Trim. | EBITDA M$ | %Var TaT | EBITDA 12M (M$) | %Var AaA | P/VL | P/EBITDA | P/UTIL | | 2/2010 | 920 | 35.53 | 3,476 | -17.58 | 1.21 | 2.78 | -71.38 | | 1/2010 | 679 | -25.26 | 3,558 | -15.63 | 1.46 | 3.33 | 20.74 | | 4/2009 | 908 | -6.25 | 3,839 | -8.83 | 1.80 | 3.85 | 83.74 | | 3/2009 | 969 | -3.26 | 4,168 | 4.85 | 1.55 | 3.03 | -15.99 | | 2/2009 | 1,002 | 4.35 | 4,218 | 4.75 | 1.12 | 2.12 | -10.05 |
AXTEL, últimos múltiplos| Fecha | Cierre | Valor Mer- cado (M$) | P/VL | P/EBITDA | P/ Utilidad | FV/ EBITDA | | 28-07-2010 | 8.02 | 10,047.00 | 1.26 | 2.89 | -74.25 | 5.46 |
|