AXTEL, Estado de posición financiera| Trim. | Activo M$ | Pasivo M$ | Capital M$ | Cap. Mayoritario | Acciones | VL $ | Cierre $ | Valor Mercado M$ | | 3/2011 | 21,423 | 14,510 | 6,913 | 6,913 | 1,252.76 | 5.52 | 5.06 | 6,339 | | 2/2011 | 21,302 | 13,632 | 7,670 | 7,670 | 1,252.76 | 6.12 | 6.48 | 8,118 | | 1/2011 | 21,536 | 13,795 | 7,741 | 7,741 | 1,252.76 | 6.18 | 6.96 | 8,719 | | 4/2010 | 22,409 | 14,674 | 7,734 | 7,734 | 1,252.76 | 6.17 | 7.11 | 8,907 | | 3/2010 | 22,565 | 14,681 | 7,884 | 7,884 | 1,252.76 | 6.29 | 7.45 | 9,333 |
AXTEL, Ventas y Utilidades| Trim. | Ventas M$ | %Var TaT | Utilidad M$ | %Var TaT | Ventas 12M (M$) | %Var AaA | Utilidad 12M (M$) | %Var AaA | | 3/2011 | 2,713 | 0.74 | -1,021 | 3,509.30 | 10,784 | 1.50 | -1,067 | 1,003.15 | | 2/2011 | 2,693 | 1.46 | -28 | -137.87 | 10,771 | 1.07 | -65 | -51.90 | | 1/2011 | 2,655 | -2.53 | 75 | -180.54 | 10,840 | 1.87 | -257 | -145.05 | | 4/2010 | 2,723 | 0.88 | -93 | 394.98 | 10,652 | -2.89 | -286 | -262.16 | | 3/2010 | 2,700 | -2.26 | -19 | -91.50 | 10,625 | -5.17 | -97 | -87.74 |
AXTEL, EBITDA y Múltiplos| Trim. | EBITDA M$ | %Var TaT | EBITDA 12M (M$) | %Var AaA | P/VL | P/EBITDA | P/UTIL | | 3/2011 | 919 | -1.73 | 3,468 | 3.78 | 0.92 | 1.83 | -5.94 | | 2/2011 | 935 | 14.18 | 3,383 | -2.67 | 1.06 | 2.40 | -124.74 | | 1/2011 | 819 | 3.16 | 3,368 | -5.33 | 1.13 | 2.59 | -33.90 | | 4/2010 | 794 | -4.82 | 3,228 | -15.91 | 1.15 | 2.76 | -31.14 | | 3/2010 | 834 | -9.31 | 3,342 | -19.82 | 1.18 | 2.79 | -96.46 |
AXTEL, últimos múltiplos| Fecha | Cierre | Valor Mer- cado (M$) | P/VL | P/EBITDA | P/ Utilidad | FV/ EBITDA | | 03-02-2012 | 4.53 | 5,675.00 | 0.82 | 1.64 | -5.32 | 4.66 |
|