BIMBO, Estado de posición financiera| Trim. | Activo M$ | Pasivo M$ | Capital M$ | Cap. Mayoritario | Acciones | VL $ | Cierre $ | Valor Mercado M$ | | 2/2010 | 107,250 | 65,730 | 41,520 | 40,761 | 1,175.80 | 34.67 | 91.94 | 108,103 | | 1/2010 | 94,585 | 53,955 | 40,631 | 39,766 | 1,175.80 | 33.82 | 108.78 | 127,904 | | 4/2009 | 96,714 | 55,756 | 40,958 | 40,105 | 1,175.80 | 34.11 | 85.20 | 100,178 | | 3/2009 | 101,627 | 62,448 | 39,179 | 38,308 | 1,175.80 | 32.58 | 75.17 | 88,385 | | 2/2009 | 97,437 | 61,328 | 36,108 | 35,272 | 1,175.80 | 30.00 | 70.00 | 82,306 |
BIMBO, Ventas y Utilidades| Trim. | Ventas M$ | %Var TaT | Utilidad M$ | %Var TaT | Ventas 12M (M$) | %Var AaA | Utilidad 12M (M$) | %Var AaA | | 2/2010 | 28,781 | 1.88 | 1,254 | -1.17 | 116,329 | 16.43 | 6,013 | 17.36 | | 1/2010 | 28,250 | -5.70 | 1,268 | -27.92 | 116,128 | 27.16 | 6,187 | 36.37 | | 4/2009 | 29,959 | 2.11 | 1,760 | 1.63 | 116,235 | 41.20 | 5,950 | 37.75 | | 3/2009 | 29,338 | 2.65 | 1,732 | 21.33 | 108,454 | 37.09 | 5,465 | 35.63 | | 2/2009 | 28,581 | 0.79 | 1,427 | 38.31 | 99,912 | 31.07 | 5,124 | 33.85 |
BIMBO, EBITDA y Múltiplos| Trim. | EBITDA M$ | %Var TaT | EBITDA 12M (M$) | %Var AaA | P/VL | P/EBITDA | P/UTIL | | 2/2010 | 3,598 | 0.82 | 16,405 | 31.15 | 2.65 | 6.59 | 17.98 | | 1/2010 | 3,568 | -28.83 | 16,357 | 49.09 | 3.22 | 7.82 | 20.67 | | 4/2009 | 5,014 | 18.65 | 15,828 | 61.03 | 2.50 | 6.33 | 16.84 | | 3/2009 | 4,226 | 19.04 | 14,036 | 53.29 | 2.31 | 6.30 | 16.17 | | 2/2009 | 3,550 | 16.82 | 12,509 | 41.01 | 2.33 | 6.58 | 16.06 |
BIMBO, últimos múltiplos| Fecha | Cierre | Valor Mer- cado (M$) | P/VL | P/EBITDA | P/ Utilidad | FV/ EBITDA | | 03-09-2010 | 91.53 | 107,621.00 | 2.64 | 6.56 | 17.90 | 8.51 |
|