BIMBO, Estado de posición financiera| Trim. | Activo M$ | Pasivo M$ | Capital M$ | Cap. Mayoritario | Acciones | VL $ | Cierre $ | Valor Mercado M$ | | 3/2011 | 115,925 | 68,075 | 47,850 | 46,998 | 4,703.20 | 9.99 | 26.39 | 124,117 | | 2/2011 | 106,333 | 60,656 | 45,677 | 44,907 | 4,703.20 | 9.55 | 27.13 | 127,598 | | 1/2011 | 99,152 | 53,786 | 45,366 | 44,516 | 4,703.16 | 9.47 | 25.05 | 117,814 | | 4/2010 | 99,069 | 54,532 | 44,536 | 43,710 | 4,703.20 | 9.29 | 26.36 | 123,976 | | 3/2010 | 96,544 | 53,195 | 43,350 | 42,528 | 4,703.20 | 9.04 | 23.08 | 108,550 |
BIMBO, Ventas y Utilidades| Trim. | Ventas M$ | %Var TaT | Utilidad M$ | %Var TaT | Ventas 12M (M$) | %Var AaA | Utilidad 12M (M$) | %Var AaA | | 3/2011 | 32,230 | 7.44 | 2,098 | 99.09 | 121,972 | 4.65 | 5,721 | -0.99 | | 2/2011 | 29,999 | 2.34 | 1,054 | -11.99 | 119,303 | 2.56 | 5,120 | -14.86 | | 1/2011 | 29,312 | -3.68 | 1,197 | -12.78 | 118,086 | 1.69 | 5,320 | -14.01 | | 4/2010 | 30,431 | 2.94 | 1,373 | -8.29 | 117,025 | 0.68 | 5,391 | -9.40 | | 3/2010 | 29,562 | 2.71 | 1,497 | 19.38 | 116,552 | 7.47 | 5,778 | 5.74 |
BIMBO, EBITDA y Múltiplos| Trim. | EBITDA M$ | %Var TaT | EBITDA 12M (M$) | %Var AaA | P/VL | P/EBITDA | P/UTIL | | 3/2011 | 4,204 | 33.00 | 14,587 | -11.45 | 2.64 | 8.51 | 21.69 | | 2/2011 | 3,161 | -1.84 | 14,676 | -10.54 | 2.84 | 8.69 | 24.92 | | 1/2011 | 3,220 | -19.55 | 15,113 | -7.61 | 2.65 | 7.80 | 22.15 | | 4/2010 | 4,002 | -6.77 | 15,462 | -2.31 | 2.84 | 8.02 | 23.00 | | 3/2010 | 4,293 | 19.34 | 16,473 | 17.36 | 2.55 | 6.59 | 18.79 |
BIMBO, últimos múltiplos| Fecha | Cierre | Valor Mer- cado (M$) | P/VL | P/EBITDA | P/ Utilidad | FV/ EBITDA | | 03-02-2012 | 30.51 | 143,495.00 | 3.05 | 9.84 | 25.08 | 11.95 |
|