CYDSA, Estado de posición financiera| Trim. | Activo M$ | Pasivo M$ | Capital M$ | Cap. Mayoritario | Acciones | VL $ | Cierre $ | Valor Mercado M$ | | 2/2010 | 8,361 | 3,919 | 4,442 | 4,239 | 195.58 | 21.67 | 16.08 | 3,145 | | 1/2010 | 8,240 | 3,824 | 4,416 | 4,229 | 195.51 | 21.63 | 16.60 | 3,245 | | 4/2009 | 8,269 | 3,881 | 4,387 | 4,174 | 196.06 | 21.29 | 14.90 | 2,921 | | 3/2009 | 7,639 | 3,317 | 4,322 | 4,084 | 196.69 | 20.76 | 13.65 | 2,685 | | 2/2009 | 7,483 | 3,291 | 4,191 | 3,998 | 198.24 | 20.17 | 8.98 | 1,780 |
CYDSA, Ventas y Utilidades| Trim. | Ventas M$ | %Var TaT | Utilidad M$ | %Var TaT | Ventas 12M (M$) | %Var AaA | Utilidad 12M (M$) | %Var AaA | | 2/2010 | 1,696 | 6.53 | 67 | -6.92 | 6,700 | -4.30 | 383 | 413.24 | | 1/2010 | 1,592 | -7.35 | 72 | -53.04 | 6,597 | -6.65 | 415 | 506.06 | | 4/2009 | 1,718 | 1.42 | 154 | 72.79 | 6,649 | -4.53 | 407 | 1,166.51 | | 3/2009 | 1,694 | 6.35 | 89 | -10.41 | 6,778 | 0.57 | 84 | -67.72 | | 2/2009 | 1,593 | -3.14 | 100 | 55.62 | 7,000 | 7.82 | 75 | -69.97 |
CYDSA, EBITDA y Múltiplos| Trim. | EBITDA M$ | %Var TaT | EBITDA 12M (M$) | %Var AaA | P/VL | P/EBITDA | P/UTIL | | 2/2010 | 226 | 58.80 | 1,004 | -11.49 | 0.74 | 3.13 | 8.21 | | 1/2010 | 142 | -49.08 | 978 | -13.12 | 0.77 | 3.32 | 7.81 | | 4/2009 | 279 | -21.55 | 1,094 | 1.03 | 0.70 | 2.67 | 7.18 | | 3/2009 | 356 | 77.78 | 1,131 | 15.14 | 0.66 | 2.37 | 31.89 | | 2/2009 | 200 | -22.33 | 1,134 | 24.51 | 0.45 | 1.57 | 23.85 |
CYDSA, últimos múltiplos| Fecha | Cierre | Valor Mer- cado (M$) | P/VL | P/EBITDA | P/ Utilidad | FV/ EBITDA | | 31-08-2010 | 17.43 | 3,409.00 | 0.80 | 3.40 | 8.90 | 4.39 |
|