ELEKTRA, Estado de posición financiera| Trim. | Activo M$ | Pasivo M$ | Capital M$ | Cap. Mayoritario | Acciones | VL $ | Cierre $ | Valor Mercado M$ | | 2/2010 | 117,370 | 83,199 | 34,171 | 34,151 | 243.40 | 140.31 | 518.52 | 126,208 | | 1/2010 | 117,724 | 80,383 | 37,341 | 37,341 | 243.72 | 153.21 | 628.05 | 153,068 | | 4/2009 | 119,230 | 81,808 | 37,422 | 37,402 | 244.17 | 153.18 | 631.00 | 154,071 | | 3/2009 | 110,690 | 76,873 | 33,818 | 33,818 | 243.36 | 138.96 | 535.00 | 130,198 | | 2/2009 | 107,756 | 73,806 | 33,951 | 33,951 | 243.10 | 139.66 | 599.99 | 145,858 |
ELEKTRA, Ventas y Utilidades| Trim. | Ventas M$ | %Var TaT | Utilidad M$ | %Var TaT | Ventas 12M (M$) | %Var AaA | Utilidad 12M (M$) | %Var AaA | | 2/2010 | 11,326 | 5.32 | -2,583 | -869.36 | 43,693 | 1.92 | 995 | -89.07 | | 1/2010 | 10,755 | -6.50 | 336 | -90.83 | 43,071 | 0.81 | 8,179 | 28.45 | | 4/2009 | 11,502 | 13.77 | 3,661 | -975.08 | 43,095 | 2.28 | 4,945 | -47.27 | | 3/2009 | 10,110 | -5.56 | -418 | -109.09 | 42,752 | 2.29 | 8,016 | 42.41 | | 2/2009 | 10,705 | -0.68 | 4,601 | -258.74 | 42,868 | 3.48 | 9,107 | 67.23 |
ELEKTRA, EBITDA y Múltiplos| Trim. | EBITDA M$ | %Var TaT | EBITDA 12M (M$) | %Var AaA | P/VL | P/EBITDA | P/UTIL | | 2/2010 | 1,714 | 1.19 | 5,989 | 17.19 | 3.70 | 21.07 | 126.84 | | 1/2010 | 1,693 | 38.58 | 5,780 | 13.70 | 4.10 | 26.48 | 18.71 | | 4/2009 | 1,222 | -10.14 | 5,559 | 5.52 | 4.12 | 27.72 | 31.16 | | 3/2009 | 1,360 | -9.65 | 5,238 | -11.97 | 3.85 | 24.86 | 16.24 | | 2/2009 | 1,505 | 2.25 | 5,110 | -18.81 | 4.30 | 28.54 | 16.02 |
ELEKTRA, últimos múltiplos| Fecha | Cierre | Valor Mer- cado (M$) | P/VL | P/EBITDA | P/ Utilidad | FV/ EBITDA | | 03-09-2010 | 460.15 | 112,001.00 | 3.28 | 18.70 | 112.56 | 9.04 |
|