FEMSA, Estado de posición financiera| Trim. | Activo M$ | Pasivo M$ | Capital M$ | Cap. Mayoritario | Acciones | VL $ | Cierre $ | Valor Mercado M$ | | 2/2010 | 205,459 | 67,380 | 138,079 | 105,592 | 3,578.23 | 29.51 | 56.01 | 200,417 | | 1/2010 | 207,094 | 91,819 | 115,275 | 81,504 | 3,578.23 | 22.78 | 59.03 | 211,223 | | 4/2009 | 211,091 | 95,262 | 115,829 | 81,636 | 3,578.23 | 22.81 | 62.76 | 224,570 | | 3/2009 | 201,390 | 91,312 | 110,078 | 77,522 | 3,578.23 | 21.66 | 51.39 | 183,885 | | 2/2009 | 196,441 | 93,919 | 102,522 | 72,337 | 3,578.23 | 20.22 | 42.47 | 151,967 |
FEMSA, Ventas y Utilidades| Trim. | Ventas M$ | %Var TaT | Utilidad M$ | %Var TaT | Ventas 12M (M$) | %Var AaA | Utilidad 12M (M$) | %Var AaA | | 2/2010 | 41,899 | -9.18 | 29,216 | 1,369.66 | 192,355 | 7.97 | 37,795 | 539.05 | | 1/2010 | 46,132 | -14.06 | 1,988 | -51.16 | 198,636 | 16.47 | 11,084 | 87.68 | | 4/2009 | 53,678 | 5.98 | 4,070 | 61.48 | 195,949 | 20.01 | 9,900 | 54.84 | | 3/2009 | 50,647 | 5.12 | 2,521 | 0.64 | 187,087 | 18.95 | 6,415 | -24.10 | | 2/2009 | 48,179 | 10.90 | 2,505 | 211.44 | 178,163 | 16.99 | 5,914 | -32.60 |
FEMSA, EBITDA y Múltiplos| Trim. | EBITDA M$ | %Var TaT | EBITDA 12M (M$) | %Var AaA | P/VL | P/EBITDA | P/UTIL | | 2/2010 | 6,715 | -14.06 | 34,928 | 4.52 | 1.90 | 5.74 | 5.30 | | 1/2010 | 7,815 | -26.23 | 37,440 | 16.22 | 2.59 | 5.64 | 19.06 | | 4/2009 | 10,593 | 8.04 | 36,935 | 19.00 | 2.75 | 6.08 | 22.68 | | 3/2009 | 9,805 | 6.25 | 35,373 | 18.68 | 2.37 | 5.20 | 28.66 | | 2/2009 | 9,228 | 26.23 | 33,417 | 14.81 | 2.10 | 4.55 | 25.69 |
FEMSA, últimos múltiplos| Fecha | Cierre | Valor Mer- cado (M$) | P/VL | P/EBITDA | P/ Utilidad | FV/ EBITDA | | 03-09-2010 | 66.45 | 237,773.00 | 2.25 | 6.81 | 6.29 | 8.93 |
|