FEMSA, Estado de posición financiera| Trim. | Activo M$ | Pasivo M$ | Capital M$ | Cap. Mayoritario | Acciones | VL $ | Cierre $ | Valor Mercado M$ | | 3/2011 | 247,006 | 80,995 | 166,011 | 127,730 | 3,578.23 | 35.70 | 90.16 | 322,613 | | 2/2011 | 231,277 | 76,428 | 154,849 | 118,510 | 3,578.23 | 33.12 | 77.79 | 278,351 | | 1/2011 | 226,751 | 75,538 | 151,213 | 116,566 | 3,578.23 | 32.58 | 69.85 | 249,939 | | 4/2010 | 223,578 | 70,565 | 153,013 | 117,348 | 3,578.23 | 32.79 | 69.32 | 248,043 | | 3/2010 | 221,943 | 71,226 | 150,717 | 116,504 | 3,578.23 | 32.56 | 64.04 | 229,150 |
FEMSA, Ventas y Utilidades| Trim. | Ventas M$ | %Var TaT | Utilidad M$ | %Var TaT | Ventas 12M (M$) | %Var AaA | Utilidad 12M (M$) | %Var AaA | | 3/2011 | 50,807 | 4.99 | 4,239 | 54.34 | 187,755 | 1.77 | 14,118 | -64.00 | | 2/2011 | 48,392 | 12.82 | 2,747 | 25.32 | 179,730 | -6.56 | 13,819 | -63.44 | | 1/2011 | 42,892 | -6.07 | 2,192 | -55.62 | 173,237 | -12.79 | 40,288 | 263.49 | | 4/2010 | 45,664 | 6.74 | 4,939 | 25.35 | 176,477 | -9.94 | 40,084 | 304.90 | | 3/2010 | 42,782 | 2.11 | 3,940 | -86.51 | 184,490 | -1.39 | 39,215 | 511.26 |
FEMSA, EBITDA y Múltiplos| Trim. | EBITDA M$ | %Var TaT | EBITDA 12M (M$) | %Var AaA | P/VL | P/EBITDA | P/UTIL | | 3/2011 | 8,179 | 2.56 | 31,236 | -2.88 | 2.53 | 10.33 | 22.85 | | 2/2011 | 7,975 | 25.46 | 30,097 | -13.83 | 2.35 | 9.25 | 20.14 | | 1/2011 | 6,357 | -27.15 | 28,838 | -22.98 | 2.14 | 8.67 | 6.20 | | 4/2010 | 8,726 | 23.94 | 30,296 | -17.98 | 2.11 | 8.19 | 6.19 | | 3/2010 | 7,040 | 4.83 | 32,163 | -9.07 | 1.97 | 7.12 | 5.84 |
FEMSA, últimos múltiplos| Fecha | Cierre | Valor Mer- cado (M$) | P/VL | P/EBITDA | P/ Utilidad | FV/ EBITDA | | 03-02-2012 | 92.65 | 331,523.00 | 2.60 | 10.61 | 23.48 | 13.59 |
|