FEMSA, Estado de posición financiera| Trim. | Activo M$ | Pasivo M$ | Capital M$ | Cap. Mayoritario | Acciones | VL $ | Cierre $ | Valor Mercado M$ | | 4/2009 | 211,091 | 95,262 | 115,829 | 81,636 | 3,578.22 | 22.81 | 62.76 | 224,569 | | 3/2009 | 201,390 | 91,312 | 110,078 | 77,522 | 3,578.00 | 21.67 | 51.39 | 183,873 | | 2/2009 | 196,441 | 93,919 | 102,522 | 72,818 | 3,578.00 | 20.35 | 42.47 | 151,958 | | 1/2009 | 189,872 | 93,097 | 96,775 | 68,736 | 3,578.00 | 19.21 | 35.86 | 128,307 | | 4/2008 | 185,040 | 88,145 | 96,895 | 68,821 | 3,578.00 | 19.23 | 41.37 | 148,022 |
FEMSA, Ventas y Utilidades| Trim. | Ventas M$ | %Var TaT | Utilidad M$ | %Var TaT | Ventas 12M (M$) | %Var AaA | Utilidad 12M (M$) | %Var AaA | | 4/2009 | 53,678 | 5.98 | 4,070 | 8.75 | 195,949 | 20.00 | 13,013 | 45.17 | | 3/2009 | 50,647 | 5.12 | 3,743 | 0.34 | 187,087 | 18.95 | 9,811 | -16.20 | | 2/2009 | 48,179 | 10.90 | 3,730 | 153.74 | 178,163 | 16.99 | 8,632 | -30.63 | | 1/2009 | 43,445 | -3.06 | 1,470 | 69.35 | 170,553 | 15.45 | 8,396 | -30.20 | | 4/2008 | 44,816 | 7.41 | 868 | -66.15 | 163,289 | 14.09 | 8,964 | -23.08 |
FEMSA, EBITDA y Múltiplos| Trim. | EBITDA M$ | %Var TaT | EBITDA 12M (M$) | %Var AaA | P/VL | P/EBITDA | P/UTIL | | 4/2009 | 10,593 | 8.04 | 36,953 | 19.05 | 2.75 | 6.08 | 17.26 | | 3/2009 | 9,805 | 6.25 | 35,391 | 18.74 | 2.37 | 5.20 | 18.74 | | 2/2009 | 9,228 | 25.95 | 33,436 | 14.87 | 2.09 | 4.54 | 17.60 | | 1/2009 | 7,327 | -18.87 | 32,231 | 14.11 | 1.87 | 3.98 | 15.28 | | 4/2008 | 9,031 | 15.04 | 31,040 | 14.14 | 2.15 | 4.77 | 16.51 |
FEMSA, últimos múltiplos| Fecha | Cierre | Valor Mer- cado (M$) | P/VL | P/EBITDA | P/ Utilidad | | 17-03-2010 | 57.83 | 206,928.00 | 2.54 | 5.60 | 15.90 |
|