GAP, Estado de posición financiera| Trim. | Activo M$ | Pasivo M$ | Capital M$ | Cap. Mayoritario | Acciones | VL $ | Cierre $ | Valor Mercado M$ | | 1/2012 | 25,019 | 2,913 | 22,106 | 22,106 | 561.00 | 39.40 | 47.28 | 26,524 | | 4/2011 | 29,392 | 3,049 | 26,343 | 26,343 | 561.00 | 46.96 | 47.23 | 26,496 | | 3/2011 | 28,591 | 2,791 | 25,799 | 25,799 | 561.00 | 45.99 | 46.38 | 26,019 | | 2/2011 | 28,399 | 2,483 | 25,915 | 25,915 | 561.00 | 46.19 | 48.07 | 26,967 | | 1/2011 | 28,721 | 1,955 | 26,766 | 26,766 | 561.00 | 47.71 | 50.57 | 28,370 |
GAP, Ventas y Utilidades| Trim. | Ventas M$ | %Var TaT | Utilidad M$ | %Var TaT | Ventas 12M (M$) | %Var AaA | Utilidad 12M (M$) | %Var AaA | | 1/2012 | 1,246 | -0.75 | 425 | -23.21 | 4,942 | 13.67 | 1,511 | 12.46 | | 4/2011 | 1,256 | 2.20 | 553 | 61.45 | 4,939 | 21.98 | 1,484 | -1.05 | | 3/2011 | 1,229 | 1.48 | 343 | 80.72 | 4,806 | 27.90 | 1,376 | -0.74 | | 2/2011 | 1,211 | -2.59 | 190 | -52.42 | 4,636 | 32.80 | 1,358 | -1.33 | | 1/2011 | 1,243 | 10.66 | 399 | -10.44 | 4,348 | 31.07 | 1,343 | -0.42 |
GAP, EBITDA y Múltiplos| Trim. | EBITDA M$ | %Var TaT | EBITDA 12M (M$) | %Var AaA | P/VL | P/EBITDA | P/UTIL | | 1/2012 | 725 | 1.91 | 2,660 | 8.33 | 1.20 | 9.97 | 17.56 | | 4/2011 | 711 | 15.20 | 2,588 | 6.10 | 1.01 | 10.24 | 17.85 | | 3/2011 | 617 | 1.69 | 2,467 | 3.31 | 1.01 | 10.55 | 18.91 | | 2/2011 | 607 | -6.95 | 2,452 | 5.93 | 1.04 | 11.00 | 19.86 | | 1/2011 | 652 | 10.57 | 2,455 | 13.85 | 1.06 | 11.55 | 21.12 |
GAP, últimos múltiplos| Fecha | Cierre | Valor Mer- cado (M$) | P/VL | P/EBITDA | P/ Utilidad | FV/ EBITDA | | 16-05-2012 | 47.94 | 26,894.00 | 1.22 | 10.11 | 17.80 | 9.84 |
|