GCARSO, Estado de posición financiera| Trim. | Activo M$ | Pasivo M$ | Capital M$ | Cap. Mayoritario | Acciones | VL $ | Cierre $ | Valor Mercado M$ | | 2/2010 | 101,107 | 39,437 | 61,671 | 51,740 | 2,312.51 | 22.37 | 41.12 | 95,090 | | 1/2010 | 98,245 | 37,045 | 61,200 | 51,900 | 2,319.54 | 22.38 | 46.24 | 107,256 | | 4/2009 | 97,678 | 37,980 | 59,697 | 50,773 | 2,323.72 | 21.85 | 40.01 | 92,972 | | 3/2009 | 95,270 | 36,971 | 58,298 | 49,510 | 2,323.72 | 21.31 | 43.61 | 101,337 | | 2/2009 | 86,908 | 30,382 | 56,526 | 47,986 | 2,325.58 | 20.63 | 35.40 | 82,326 |
GCARSO, Ventas y Utilidades| Trim. | Ventas M$ | %Var TaT | Utilidad M$ | %Var TaT | Ventas 12M (M$) | %Var AaA | Utilidad 12M (M$) | %Var AaA | | 2/2010 | 17,945 | 8.16 | 1,658 | 7.62 | 69,724 | 7.85 | 6,031 | -16.93 | | 1/2010 | 16,590 | -13.21 | 1,540 | 5.55 | 67,503 | 3.10 | 6,766 | 5.90 | | 4/2009 | 19,115 | 18.91 | 1,459 | 6.15 | 66,036 | -3.39 | 6,390 | -2.37 | | 3/2009 | 16,074 | 2.23 | 1,375 | -42.54 | 64,917 | -9.21 | 7,184 | -58.90 | | 2/2009 | 15,724 | 3.97 | 2,392 | 105.44 | 64,650 | -18.80 | 7,260 | -60.62 |
GCARSO, EBITDA y Múltiplos| Trim. | EBITDA M$ | %Var TaT | EBITDA 12M (M$) | %Var AaA | P/VL | P/EBITDA | P/UTIL | | 2/2010 | 3,206 | 8.56 | 12,139 | 42.12 | 1.84 | 7.83 | 15.77 | | 1/2010 | 2,953 | -11.91 | 11,598 | 45.52 | 2.07 | 9.25 | 15.85 | | 4/2009 | 3,353 | 27.63 | 10,983 | 33.61 | 1.83 | 8.46 | 14.55 | | 3/2009 | 2,627 | -1.43 | 9,443 | 5.71 | 2.05 | 10.73 | 14.11 | | 2/2009 | 2,665 | 13.92 | 8,541 | -21.75 | 1.72 | 9.64 | 11.34 |
GCARSO, últimos múltiplos| Fecha | Cierre | Valor Mer- cado (M$) | P/VL | P/EBITDA | P/ Utilidad | FV/ EBITDA | | 03-09-2010 | 60.21 | 139,236.00 | 2.69 | 11.47 | 23.09 | 14.57 |
|