GCARSO, Estado de posición financiera| Trim. | Activo M$ | Pasivo M$ | Capital M$ | Cap. Mayoritario | Acciones | VL $ | Cierre $ | Valor Mercado M$ | | 3/2011 | 69,203 | 28,249 | 40,954 | 33,640 | 2,292.60 | 14.67 | 32.24 | 73,913 | | 2/2011 | 71,848 | 31,208 | 40,640 | 33,314 | 2,301.99 | 14.47 | 38.73 | 89,156 | | 1/2011 | 31,357 | 15,589 | 15,768 | 12,948 | 2,301.99 | 5.62 | 39.62 | 91,205 | | 4/2010 | 31,050 | 16,375 | 14,675 | 12,004 | 2,302.75 | 5.21 | 29.78 | 68,576 | | 3/2010 | 40,079 | 17,088 | 22,991 | 19,288 | 2,302.90 | 8.38 | 24.09 | 55,477 |
GCARSO, Ventas y Utilidades| Trim. | Ventas M$ | %Var TaT | Utilidad M$ | %Var TaT | Ventas 12M (M$) | %Var AaA | Utilidad 12M (M$) | %Var AaA | | 3/2011 | 17,931 | 2.41 | 438 | -54.48 | 49,394 | 78.78 | 2,840 | 13.34 | | 2/2011 | 17,509 | 168.75 | 962 | 36.04 | 38,703 | 46.08 | 3,138 | 36.91 | | 1/2011 | 6,515 | -12.40 | 707 | -3.58 | 28,013 | 9.21 | 2,806 | 9.14 | | 4/2010 | 7,438 | 2.72 | 733 | -0.38 | 27,802 | 10.79 | 2,684 | 10.54 | | 3/2010 | 7,241 | 6.19 | 736 | 16.85 | 27,628 | 12.00 | 2,506 | -8.22 |
GCARSO, EBITDA y Múltiplos| Trim. | EBITDA M$ | %Var TaT | EBITDA 12M (M$) | %Var AaA | P/VL | P/EBITDA | P/UTIL | | 3/2011 | 1,969 | -8.98 | 5,960 | 20.35 | 2.20 | 12.40 | 26.03 | | 2/2011 | 2,163 | 153.37 | 5,330 | 15.54 | 2.68 | 16.73 | 28.41 | | 1/2011 | 854 | -12.46 | 4,385 | -0.50 | 7.05 | 20.80 | 32.50 | | 4/2010 | 975 | -27.12 | 4,654 | 11.50 | 5.72 | 14.74 | 25.55 | | 3/2010 | 1,338 | 9.83 | 4,953 | 38.02 | 2.87 | 11.20 | 22.14 |
GCARSO, últimos múltiplos| Fecha | Cierre | Valor Mer- cado (M$) | P/VL | P/EBITDA | P/ Utilidad | FV/ EBITDA | | 03-02-2012 | 40.21 | 92,185.00 | 2.74 | 15.47 | 32.46 | 19.85 |
|