GEO, Estado de posición financiera| Trim. | Activo M$ | Pasivo M$ | Capital M$ | Cap. Mayoritario | Acciones | VL $ | Cierre $ | Valor Mercado M$ | | 3/2011 | 34,401 | 24,144 | 10,257 | 8,589 | 549.39 | 15.63 | 17.97 | 9,873 | | 2/2011 | 32,452 | 22,359 | 10,093 | 8,336 | 553.99 | 15.05 | 26.95 | 14,930 | | 1/2011 | 30,880 | 21,498 | 9,382 | 7,865 | 549.44 | 14.31 | 33.32 | 18,307 | | 4/2010 | 32,840 | 21,602 | 11,238 | 9,403 | 549.44 | 17.11 | 45.28 | 24,879 | | 3/2010 | 31,122 | 21,169 | 9,953 | 8,331 | 549.44 | 15.16 | 36.16 | 19,868 |
GEO, Ventas y Utilidades| Trim. | Ventas M$ | %Var TaT | Utilidad M$ | %Var TaT | Ventas 12M (M$) | %Var AaA | Utilidad 12M (M$) | %Var AaA | | 3/2011 | 5,013 | -7.37 | 359 | -8.04 | 20,525 | 7.44 | 1,461 | -1.19 | | 2/2011 | 5,412 | 20.15 | 390 | 15.01 | 20,099 | 6.79 | 1,548 | 3.58 | | 1/2011 | 4,504 | -19.53 | 339 | -8.71 | 19,896 | 9.11 | 1,538 | 2.50 | | 4/2010 | 5,597 | 22.04 | 372 | -16.73 | 19,154 | 8.14 | 1,504 | 7.70 | | 3/2010 | 4,586 | -11.94 | 446 | 17.35 | 19,104 | 10.60 | 1,478 | 7.02 |
GEO, EBITDA y Múltiplos| Trim. | EBITDA M$ | %Var TaT | EBITDA 12M (M$) | %Var AaA | P/VL | P/EBITDA | P/UTIL | | 3/2011 | 925 | -4.27 | 3,727 | 4.66 | 1.15 | 2.65 | 6.76 | | 2/2011 | 966 | 18.03 | 3,680 | 4.42 | 1.79 | 4.06 | 9.64 | | 1/2011 | 818 | -19.62 | 3,642 | 5.74 | 2.33 | 5.03 | 11.90 | | 4/2010 | 1,018 | 15.97 | 3,543 | 9.73 | 2.65 | 7.02 | 16.55 | | 3/2010 | 878 | -5.41 | 3,561 | 13.40 | 2.39 | 5.58 | 13.44 |
GEO, últimos múltiplos| Fecha | Cierre | Valor Mer- cado (M$) | P/VL | P/EBITDA | P/ Utilidad | FV/ EBITDA | | 03-02-2012 | 21.57 | 11,850.00 | 1.38 | 3.18 | 8.11 | 6.74 |
|