GMODELO, Estado de posición financiera| Trim. | Activo
M$ | Pasivo
M$ | Capital
M$ | Cap.
Mayoritario | Acciones | VL
$ | Cierre
$ | Valor
Mercado
M$ | | 2/2010 | 116,011 | 21,468 | 94,543 | 72,224 | 3,233.36 | 22.34 | 63.88 | 206,547 | | 1/2010 | 120,499 | 21,577 | 98,922 | 75,928 | 3,233.36 | 23.48 | 72.68 | 235,001 | | 4/2009 | 117,362 | 21,130 | 96,232 | 73,854 | 3,233.36 | 22.84 | 72.60 | 234,742 | | 3/2009 | 114,065 | 21,131 | 92,935 | 71,317 | 3,233.36 | 22.06 | 50.26 | 162,509 | | 2/2009 | 110,230 | 21,172 | 89,057 | 68,345 | 3,233.36 | 21.14 | 47.04 | 152,097 |
GMODELO, Ventas y Utilidades| Trim. | Ventas
M$ | %Var
TaT | Utilidad
M$ | %Var
TaT | Ventas
12M (M$) | %Var
AaA | Utilidad
12M (M$) | %Var
AaA | | 2/2010 | 23,212 | 32.10 | 2,931 | 40.03 | 83,271 | 6.52 | 10,507 | 39.80 | | 1/2010 | 17,572 | -13.69 | 2,093 | -17.46 | 82,468 | 8.27 | 8,940 | 2.43 | | 4/2009 | 20,358 | -8.01 | 2,536 | -13.97 | 81,862 | 8.62 | 8,630 | -4.27 | | 3/2009 | 22,130 | -1.24 | 2,948 | 116.18 | 80,366 | 8.91 | 8,239 | -3.64 | | 2/2009 | 22,409 | 32.08 | 1,364 | -23.52 | 78,171 | 8.14 | 7,516 | -11.70 |
GMODELO, EBITDA y Múltiplos| Trim. | EBITDA
M$ | %Var
TaT | EBITDA
12M (M$) | %Var
AaA | P/VL | P/EBITDA | P/UTIL | | 2/2010 | 7,318 | 37.54 | 25,254 | 6.59 | 2.86 | 8.18 | 19.66 | | 1/2010 | 5,321 | -4.62 | 25,381 | 10.59 | 3.10 | 9.26 | 26.29 | | 4/2009 | 5,579 | -20.73 | 25,517 | 12.02 | 3.18 | 9.20 | 27.20 | | 3/2009 | 7,037 | -5.47 | 24,761 | 8.59 | 2.28 | 6.56 | 19.72 | | 2/2009 | 7,444 | 36.41 | 23,694 | 3.94 | 2.23 | 6.42 | 20.24 |
GMODELO, últimos múltiplos| Fecha | Cierre | Valor Mer-
cado (M$) | P/VL | P/EBITDA | P/
Utilidad | FV/
EBITDA | | 03-09-2010 | 69.82 | 225,753.00 | 3.13 | 8.94 | 21.49 | 10.95 |
|
Trabajo
Envia esta página a un amigo