GMEXICO, Estado de posición financiera| Trim. | Activo M$ | Pasivo M$ | Capital M$ | Cap. Mayoritario | Acciones | VL $ | Cierre $ | Valor Mercado M$ | | 3/2009 | 132,487 | 44,158 | 88,330 | 69,558 | 7,785.00 | 8.93 | 24.88 | 193,691 | | 2/2009 | 125,315 | 42,328 | 82,987 | 65,173 | 7,686.10 | 8.48 | 14.40 | 110,680 | | 1/2009 | 130,423 | 47,317 | 83,105 | 65,346 | 7,610.00 | 8.59 | 10.41 | 79,220 | | 4/2008 | 129,424 | 46,215 | 83,209 | 58,272 | 7,610.00 | 7.66 | 8.81 | 67,044 | | 3/2008 | 102,288 | 49,632 | 52,656 | 52,656 | 7,710.90 | 6.83 | 11.50 | 88,675 |
GMEXICO, Ventas y Utilidades| Trim. | Ventas M$ | %Var TaT | Utilidad M$ | %Var TaT | Ventas 12M (M$) | %Var AaA | Utilidad 12M (M$) | %Var AaA | | 3/2009 | 18,815 | 31.22 | 4,339 | 2.06 | 54,946 | -25.85 | 9,601 | -58.44 | | 2/2009 | 14,338 | 18.24 | 4,251 | 834.96 | 54,237 | -29.01 | 8,827 | -64.69 | | 1/2009 | 12,126 | 25.44 | 455 | -18.22 | 58,132 | -27.99 | 9,259 | -64.36 | | 4/2008 | 9,667 | -46.61 | 556 | -84.40 | 64,762 | -18.40 | 14,908 | -39.67 | | 3/2008 | 18,106 | -0.69 | 3,565 | -23.89 | 74,105 | -8.17 | 23,103 | 11.12 |
GMEXICO, EBITDA y Múltiplos| Trim. | EBITDA M$ | %Var TaT | EBITDA 12M (M$) | %Var AaA | P/VL | P/EBITDA | P/UTIL | | 3/2009 | 9,834 | 48.95 | 23,502 | -46.27 | 2.79 | 8.24 | 20.17 | | 2/2009 | 6,602 | 45.73 | 22,671 | -51.44 | 1.70 | 4.88 | 12.54 | | 1/2009 | 4,531 | 78.66 | 26,020 | -48.03 | 1.21 | 3.04 | 8.56 | | 4/2008 | 2,536 | -71.83 | 33,276 | -31.63 | 1.15 | 2.01 | 4.50 | | 3/2008 | 9,003 | -9.53 | 43,740 | -8.56 | 1.68 | 2.03 | 3.84 |
GMEXICO, últimos múltiplos| Fecha | Cierre | Valor Mer- cado (M$) | P/VL | P/EBITDA | P/ Utilidad | | 02-02-2010 | 28.35 | 220,705.00 | 3.17 | 9.39 | 22.99 |
|