HERDEZ, Estado de posición financiera| Trim. | Activo M$ | Pasivo M$ | Capital M$ | Cap. Mayoritario | Acciones | VL $ | Cierre $ | Valor Mercado M$ | | 1/2012 | 8,865 | 4,258 | 4,607 | 3,627 | 421.10 | 8.61 | 26.49 | 11,155 | | 4/2011 | 9,304 | 4,497 | 4,807 | 3,729 | 428.70 | 8.70 | 24.89 | 10,670 | | 3/2011 | 8,524 | 4,072 | 4,451 | 3,466 | 427.57 | 8.11 | 24.44 | 10,450 | | 2/2011 | 7,387 | 3,156 | 4,231 | 3,308 | 429.39 | 7.70 | 25.17 | 10,808 | | 1/2011 | 7,697 | 3,213 | 4,484 | 3,485 | 430.19 | 8.10 | 24.00 | 10,325 |
HERDEZ, Ventas y Utilidades| Trim. | Ventas M$ | %Var TaT | Utilidad M$ | %Var TaT | Ventas 12M (M$) | %Var AaA | Utilidad 12M (M$) | %Var AaA | | 1/2012 | 2,548 | -12.67 | 156 | -28.33 | 10,110 | 13.93 | 766 | 4.78 | | 4/2011 | 2,918 | 24.30 | 218 | 5.42 | 9,697 | 9.31 | 765 | -3.20 | | 3/2011 | 2,347 | 2.22 | 207 | 12.01 | 9,423 | 10.71 | 756 | -14.86 | | 2/2011 | 2,296 | 7.54 | 185 | 18.98 | 9,194 | 9.36 | 741 | -13.02 | | 1/2011 | 2,136 | -19.21 | 155 | -25.95 | 8,873 | 6.11 | 731 | -9.68 |
HERDEZ, EBITDA y Múltiplos| Trim. | EBITDA M$ | %Var TaT | EBITDA 12M (M$) | %Var AaA | P/VL | P/EBITDA | P/UTIL | | 1/2012 | 397 | -18.22 | 1,701 | -0.22 | 3.08 | 6.56 | 14.56 | | 4/2011 | 485 | 23.65 | 1,689 | -3.89 | 2.86 | 6.32 | 13.95 | | 3/2011 | 392 | -8.19 | 1,751 | 5.72 | 3.01 | 5.97 | 13.81 | | 2/2011 | 427 | 10.91 | 1,771 | 11.58 | 3.27 | 6.10 | 14.59 | | 1/2011 | 385 | -29.55 | 1,705 | 11.64 | 2.96 | 6.06 | 14.12 |
HERDEZ, últimos múltiplos| Fecha | Cierre | Valor Mer- cado (M$) | P/VL | P/EBITDA | P/ Utilidad | FV/ EBITDA | | 16-05-2012 | 29.38 | 12,372.00 | 3.41 | 7.27 | 16.15 | 10.30 |
|