HOMEX, Estado de posición financiera| Trim. | Activo M$ | Pasivo M$ | Capital M$ | Cap. Mayoritario | Acciones | VL $ | Cierre $ | Valor Mercado M$ | | 2/2010 | 31,818 | 20,816 | 11,002 | 10,857 | 335.87 | 32.33 | 54.75 | 18,389 | | 1/2010 | 31,152 | 20,605 | 10,548 | 10,311 | 335.87 | 30.70 | 58.53 | 19,658 | | 4/2009 | 34,197 | 20,496 | 13,700 | 13,472 | 335.87 | 40.11 | 73.40 | 24,653 | | 3/2009 | 32,335 | 19,378 | 12,957 | 12,668 | 335.87 | 37.72 | 84.78 | 28,475 | | 2/2009 | 31,308 | 18,814 | 12,494 | 12,216 | 335.87 | 36.37 | 61.25 | 20,572 |
HOMEX, Ventas y Utilidades| Trim. | Ventas M$ | %Var TaT | Utilidad M$ | %Var TaT | Ventas 12M (M$) | %Var AaA | Utilidad 12M (M$) | %Var AaA | | 2/2010 | 4,826 | 34.30 | 431 | 129.74 | 19,342 | -0.73 | 1,908 | 46.66 | | 1/2010 | 3,593 | -38.17 | 188 | -77.68 | 19,243 | 0.54 | 2,143 | 57.95 | | 4/2009 | 5,812 | 13.71 | 841 | 88.07 | 19,418 | 3.01 | 2,235 | 41.36 | | 3/2009 | 5,111 | 8.12 | 447 | -32.89 | 19,872 | 9.44 | 1,399 | -40.41 | | 2/2009 | 4,727 | 25.41 | 666 | 138.09 | 19,484 | 11.98 | 1,301 | -49.01 |
HOMEX, EBITDA y Múltiplos| Trim. | EBITDA M$ | %Var TaT | EBITDA 12M (M$) | %Var AaA | P/VL | P/EBITDA | P/UTIL | | 2/2010 | 927 | 122.49 | 3,588 | 12.56 | 1.69 | 5.13 | 9.64 | | 1/2010 | 417 | -68.02 | 3,652 | 13.39 | 1.91 | 5.38 | 9.18 | | 4/2009 | 1,303 | 38.57 | 3,827 | 11.76 | 1.83 | 6.44 | 11.03 | | 3/2009 | 941 | -5.15 | 3,179 | -19.11 | 2.25 | 8.96 | 20.35 | | 2/2009 | 992 | 67.53 | 3,188 | -18.50 | 1.68 | 6.45 | 15.82 |
HOMEX, últimos múltiplos| Fecha | Cierre | Valor Mer- cado (M$) | P/VL | P/EBITDA | P/ Utilidad | FV/ EBITDA | | 28-07-2010 | 61.08 | 20,515.00 | 1.89 | 5.72 | 10.75 | 7.92 |
|