ICA, Estado de posición financiera| Trim. | Activo M$ | Pasivo M$ | Capital M$ | Cap. Mayoritario | Acciones | VL $ | Cierre $ | Valor Mercado M$ | | 3/2011 | 93,139 | 73,333 | 19,805 | 16,398 | 611.25 | 26.83 | 15.48 | 9,462 | | 2/2011 | 81,475 | 62,319 | 19,156 | 15,830 | 645.67 | 24.52 | 26.95 | 17,401 | | 1/2011 | 75,319 | 56,465 | 18,853 | 15,650 | 641.88 | 24.38 | 27.08 | 17,382 | | 4/2010 | 74,988 | 53,414 | 21,574 | 17,440 | 649.43 | 26.85 | 30.70 | 19,938 | | 3/2010 | 72,854 | 52,079 | 20,775 | 16,790 | 649.43 | 25.85 | 30.67 | 19,918 |
ICA, Ventas y Utilidades| Trim. | Ventas M$ | %Var TaT | Utilidad M$ | %Var TaT | Ventas 12M (M$) | %Var AaA | Utilidad 12M (M$) | %Var AaA | | 3/2011 | 11,133 | 7.98 | 935 | 645.94 | 39,135 | 14.21 | 1,674 | 157.09 | | 2/2011 | 10,311 | 20.72 | 125 | -57.23 | 37,456 | 12.18 | 859 | 29.40 | | 1/2011 | 8,541 | -6.66 | 293 | -8.45 | 36,502 | 10.27 | 986 | 41.35 | | 4/2010 | 9,151 | -3.21 | 320 | 165.50 | 34,965 | 6.11 | 909 | 52.67 | | 3/2010 | 9,454 | 1.03 | 121 | -52.22 | 34,267 | 7.16 | 651 | 7.29 |
ICA, EBITDA y Múltiplos| Trim. | EBITDA M$ | %Var TaT | EBITDA 12M (M$) | %Var AaA | P/VL | P/EBITDA | P/UTIL | | 3/2011 | 857 | -40.77 | 4,468 | 12.81 | 0.58 | 2.12 | 5.65 | | 2/2011 | 1,446 | 34.45 | 4,707 | 21.11 | 1.10 | 3.70 | 20.25 | | 1/2011 | 1,076 | -1.30 | 4,293 | 8.62 | 1.11 | 4.05 | 17.62 | | 4/2010 | 1,090 | -0.46 | 4,161 | 8.34 | 1.14 | 4.79 | 21.94 | | 3/2010 | 1,095 | 6.04 | 3,961 | 4.94 | 1.19 | 5.03 | 30.59 |
ICA, últimos múltiplos| Fecha | Cierre | Valor Mer- cado (M$) | P/VL | P/EBITDA | P/ Utilidad | FV/ EBITDA | | 03-02-2012 | 21.29 | 13,014.00 | 0.79 | 2.91 | 7.77 | 12.36 |
|