ICH, Estado de posición financiera| Trim. | Activo M$ | Pasivo M$ | Capital M$ | Cap. Mayoritario | Acciones | VL $ | Cierre $ | Valor Mercado M$ | | 3/2011 | 35,355 | 7,779 | 27,577 | 22,959 | 436.57 | 52.59 | 39.25 | 17,135 | | 2/2011 | 33,109 | 7,001 | 26,108 | 21,697 | 436.57 | 49.70 | 43.66 | 19,061 | | 1/2011 | 32,714 | 7,258 | 25,456 | 21,161 | 436.57 | 48.47 | 48.59 | 21,213 | | 4/2010 | 32,580 | 6,961 | 25,619 | 21,288 | 436.57 | 48.76 | 48.08 | 20,990 | | 3/2010 | 32,276 | 6,714 | 25,563 | 21,298 | 436.57 | 48.78 | 43.42 | 18,956 |
ICH, Ventas y Utilidades| Trim. | Ventas M$ | %Var TaT | Utilidad M$ | %Var TaT | Ventas 12M (M$) | %Var AaA | Utilidad 12M (M$) | %Var AaA | | 3/2011 | 8,586 | 8.81 | 879 | 62.61 | 30,010 | 13.09 | 1,973 | -322.16 | | 2/2011 | 7,891 | 8.59 | 541 | 8.15 | 28,233 | 12.52 | 1,187 | -303.10 | | 1/2011 | 7,267 | 16.00 | 500 | 839.07 | 27,381 | 18.32 | 1,079 | -239.55 | | 4/2010 | 6,265 | -8.00 | 53 | -43.05 | 27,099 | 22.25 | 1,040 | -259.56 | | 3/2010 | 6,810 | -3.25 | 93 | -78.39 | 26,536 | 5.45 | -888 | -201.08 |
ICH, EBITDA y Múltiplos| Trim. | EBITDA M$ | %Var TaT | EBITDA 12M (M$) | %Var AaA | P/VL | P/EBITDA | P/UTIL | | 3/2011 | 1,117 | 13.51 | 3,474 | 323.75 | 0.75 | 4.93 | 8.68 | | 2/2011 | 984 | -1.46 | 2,905 | 189.29 | 0.88 | 6.56 | 16.05 | | 1/2011 | 998 | 165.73 | 2,736 | 147.07 | 1.00 | 7.75 | 19.65 | | 4/2010 | 376 | -31.43 | 2,703 | 155.03 | 0.99 | 7.76 | 20.18 | | 3/2010 | 548 | -32.76 | 820 | -66.89 | 0.89 | 23.12 | -21.34 |
ICH, últimos múltiplos| Fecha | Cierre | Valor Mer- cado (M$) | P/VL | P/EBITDA | P/ Utilidad | FV/ EBITDA | | 03-02-2012 | 48.90 | 21,348.00 | 0.93 | 6.15 | 10.82 | 5.69 |
|