KOF, Estado de posición financiera| Trim. | Activo
M$ | Pasivo
M$ | Capital
M$ | Cap.
Mayoritario | Acciones | VL
$ | Cierre
$ | Valor
Mercado
M$ | | 1/2012 | 135,476 | 47,412 | 88,064 | 84,961 | 1,985.45 | 42.79 | 135.92 | 269,862 | | 4/2011 | 151,608 | 50,829 | 100,779 | 97,690 | 1,985.45 | 49.20 | 132.72 | 263,509 | | 3/2011 | 126,471 | 47,367 | 79,104 | 76,136 | 1,846.53 | 41.23 | 122.91 | 226,957 | | 2/2011 | 119,597 | 44,522 | 75,075 | 72,251 | 1,846.53 | 39.13 | 108.72 | 200,755 | | 1/2011 | 114,840 | 43,270 | 71,570 | 68,875 | 1,846.53 | 37.30 | 92.35 | 170,527 |
KOF, Ventas y Utilidades| Trim. | Ventas
M$ | %Var
TaT | Utilidad
M$ | %Var
TaT | Ventas
12M (M$) | %Var
AaA | Utilidad
12M (M$) | %Var
AaA | | 1/2012 | 33,542 | -7.31 | 2,636 | -17.81 | 128,478 | 22.75 | 10,752 | 8.99 | | 4/2011 | 36,187 | 19.30 | 3,208 | 40.78 | 120,761 | 17.89 | 10,352 | 6.30 | | 3/2011 | 30,332 | 6.74 | 2,278 | -13.34 | 112,565 | 8.78 | 10,167 | 6.52 | | 2/2011 | 28,417 | 10.04 | 2,629 | 17.54 | 107,906 | 3.94 | 10,014 | 4.84 | | 1/2011 | 25,825 | -7.74 | 2,237 | -25.98 | 104,665 | 1.80 | 9,865 | 6.84 |
KOF, EBITDA y Múltiplos| Trim. | EBITDA
M$ | %Var
TaT | EBITDA
12M (M$) | %Var
AaA | P/VL | P/EBITDA | P/UTIL | | 1/2012 | 5,681 | -26.76 | 25,053 | 17.41 | 3.18 | 10.77 | 25.10 | | 4/2011 | 7,756 | 31.81 | 24,338 | 16.74 | 2.70 | 10.83 | 25.45 | | 3/2011 | 5,884 | 2.66 | 22,691 | 10.46 | 2.98 | 10.00 | 22.32 | | 2/2011 | 5,732 | 15.42 | 22,046 | 8.86 | 2.78 | 9.11 | 20.05 | | 1/2011 | 4,966 | -18.71 | 21,337 | 7.89 | 2.48 | 7.99 | 17.29 |
KOF, últimos múltiplos| Fecha | Cierre | Valor Mer-
cado (M$) | P/VL | P/EBITDA | P/
Utilidad | FV/
EBITDA | | 16-05-2012 | 154.11 | 305,978.00 | 3.60 | 12.21 | 28.46 | 12.95 |
|
Trabajo
Envia esta página a un amigo