KIMBER, Estado de posición financiera| Trim. | Activo M$ | Pasivo M$ | Capital M$ | Cap. Mayoritario | Acciones | VL $ | Cierre $ | Valor Mercado M$ | | 3/2011 | 27,367 | 20,589 | 6,778 | 6,778 | 1,054.05 | 6.43 | 71.30 | 75,154 | | 2/2011 | 27,505 | 21,115 | 6,391 | 6,391 | 1,058.55 | 6.04 | 77.04 | 81,551 | | 1/2011 | 28,039 | 22,496 | 5,543 | 5,543 | 1,059.86 | 5.23 | 73.70 | 78,112 | | 4/2010 | 26,941 | 18,674 | 8,267 | 8,267 | 1,061.67 | 7.79 | 67.01 | 71,143 | | 3/2010 | 24,583 | 17,259 | 7,325 | 7,325 | 1,065.77 | 6.87 | 80.24 | 85,517 |
KIMBER, Ventas y Utilidades| Trim. | Ventas M$ | %Var TaT | Utilidad M$ | %Var TaT | Ventas 12M (M$) | %Var AaA | Utilidad 12M (M$) | %Var AaA | | 3/2011 | 6,538 | 1.95 | 742 | -24.28 | 26,467 | 2.53 | 3,899 | -9.37 | | 2/2011 | 6,413 | -3.56 | 980 | 0.00 | 26,275 | 3.37 | 4,118 | -3.37 | | 1/2011 | 6,650 | -3.16 | 980 | -18.05 | 26,489 | 6.01 | 4,219 | -1.06 | | 4/2010 | 6,867 | 8.20 | 1,196 | 24.52 | 26,197 | 6.05 | 4,223 | 1.72 | | 3/2010 | 6,346 | -4.23 | 961 | -11.21 | 25,813 | 6.11 | 4,303 | 21.99 |
KIMBER, EBITDA y Múltiplos| Trim. | EBITDA M$ | %Var TaT | EBITDA 12M (M$) | %Var AaA | P/VL | P/EBITDA | P/UTIL | | 3/2011 | 1,769 | -10.34 | 7,801 | -4.87 | 11.09 | 9.63 | 19.27 | | 2/2011 | 1,973 | 0.15 | 7,952 | -2.88 | 12.75 | 10.26 | 19.81 | | 1/2011 | 1,970 | -5.65 | 8,111 | 0.93 | 14.09 | 9.63 | 18.51 | | 4/2010 | 2,088 | 8.75 | 8,071 | 2.20 | 8.60 | 8.81 | 16.85 | | 3/2010 | 1,920 | -9.92 | 8,201 | 6.57 | 11.68 | 10.43 | 19.88 |
KIMBER, últimos múltiplos| Fecha | Cierre | Valor Mer- cado (M$) | P/VL | P/EBITDA | P/ Utilidad | FV/ EBITDA | | 03-02-2012 | 75.47 | 79,549.00 | 11.74 | 10.20 | 20.40 | 11.02 |
|