KIMBER, Estado de posición financiera| Trim. | Activo M$ | Pasivo M$ | Capital M$ | Cap. Mayoritario | Acciones | VL $ | Cierre $ | Valor Mercado M$ | | 2/2010 | 24,870 | 18,205 | 6,665 | 6,665 | 1,069.16 | 6.23 | 74.73 | 79,898 | | 1/2010 | 28,508 | 22,626 | 5,882 | 5,882 | 1,072.91 | 5.48 | 70.11 | 75,222 | | 4/2009 | 27,169 | 18,534 | 8,634 | 8,634 | 1,077.00 | 8.02 | 58.57 | 63,080 | | 3/2009 | 24,851 | 17,314 | 7,537 | 7,537 | 1,081.24 | 6.97 | 56.01 | 60,560 | | 2/2009 | 28,386 | 21,467 | 6,919 | 6,919 | 1,087.53 | 6.36 | 50.25 | 54,648 |
KIMBER, Ventas y Utilidades| Trim. | Ventas M$ | %Var TaT | Utilidad M$ | %Var TaT | Ventas 12M (M$) | %Var AaA | Utilidad 12M (M$) | %Var AaA | | 2/2010 | 6,627 | 4.23 | 1,082 | 9.98 | 25,419 | 5.90 | 4,261 | 22.77 | | 1/2010 | 6,357 | -1.94 | 984 | -22.88 | 24,988 | 6.05 | 4,265 | 27.73 | | 4/2009 | 6,483 | 8.93 | 1,276 | 38.78 | 24,702 | 7.16 | 4,152 | 25.35 | | 3/2009 | 5,952 | -3.94 | 919 | -15.32 | 24,327 | 8.96 | 3,527 | -4.37 | | 2/2009 | 6,196 | 2.04 | 1,086 | 24.66 | 24,004 | 9.52 | 3,471 | -6.29 |
KIMBER, EBITDA y Múltiplos| Trim. | EBITDA M$ | %Var TaT | EBITDA 12M (M$) | %Var AaA | P/VL | P/EBITDA | P/UTIL | | 2/2010 | 2,132 | 10.43 | 8,188 | 9.24 | 12.00 | 9.76 | 18.75 | | 1/2010 | 1,930 | -12.99 | 8,036 | 10.19 | 12.79 | 9.36 | 17.64 | | 4/2009 | 2,219 | 16.28 | 7,897 | 11.13 | 7.30 | 7.99 | 15.19 | | 3/2009 | 1,908 | -3.61 | 7,695 | 13.71 | 8.04 | 7.87 | 17.17 | | 2/2009 | 1,979 | 10.51 | 7,496 | 12.91 | 7.90 | 7.29 | 15.75 |
KIMBER, últimos múltiplos| Fecha | Cierre | Valor Mer- cado (M$) | P/VL | P/EBITDA | P/ Utilidad | FV/ EBITDA | | 03-09-2010 | 77.42 | 82,774.00 | 12.43 | 10.11 | 19.43 | 10.64 |
|