MEGA, Estado de posición financiera| Trim. | Activo M$ | Pasivo M$ | Capital M$ | Cap. Mayoritario | Acciones | VL $ | Cierre $ | Valor Mercado M$ | | 1/2012 | 18,810 | 4,768 | 14,042 | 13,721 | 1,718.99 | 7.98 | 28.30 | 48,647 | | 4/2011 | 18,590 | 5,141 | 13,449 | 13,172 | 1,718.35 | 7.67 | 29.68 | 51,001 | | 3/2011 | 17,704 | 4,649 | 13,056 | 12,767 | 1,715.26 | 7.44 | 26.60 | 45,626 | | 2/2011 | 17,041 | 4,397 | 12,644 | 12,374 | 1,717.18 | 7.21 | 26.67 | 45,797 | | 1/2011 | 16,523 | 4,357 | 12,166 | 11,919 | 1,720.72 | 6.93 | 27.36 | 47,079 |
MEGA, Ventas y Utilidades| Trim. | Ventas M$ | %Var TaT | Utilidad M$ | %Var TaT | Ventas 12M (M$) | %Var AaA | Utilidad 12M (M$) | %Var AaA | | 1/2012 | 2,250 | 3.94 | 592 | 41.96 | 8,462 | 9.83 | 1,879 | 6.00 | | 4/2011 | 2,165 | 6.25 | 417 | 6.09 | 8,255 | 9.93 | 1,837 | 8.24 | | 3/2011 | 2,038 | 1.42 | 393 | -17.60 | 8,052 | 9.70 | 1,820 | -6.52 | | 2/2011 | 2,009 | -1.69 | 477 | -13.33 | 7,906 | 11.02 | 1,820 | -11.59 | | 1/2011 | 2,044 | 4.19 | 550 | 37.56 | 7,704 | 10.27 | 1,773 | -16.83 |
MEGA, EBITDA y Múltiplos| Trim. | EBITDA M$ | %Var TaT | EBITDA 12M (M$) | %Var AaA | P/VL | P/EBITDA | P/UTIL | | 1/2012 | 996 | 11.80 | 3,629 | 14.58 | 3.55 | 13.41 | 25.89 | | 4/2011 | 891 | 3.75 | 3,561 | 16.65 | 3.87 | 14.32 | 27.76 | | 3/2011 | 859 | -2.76 | 3,420 | 13.62 | 3.58 | 13.34 | 25.06 | | 2/2011 | 883 | -4.87 | 3,321 | 11.74 | 3.70 | 13.79 | 25.17 | | 1/2011 | 928 | 23.82 | 3,167 | 6.73 | 3.95 | 14.87 | 26.56 |
MEGA, últimos múltiplos| Fecha | Cierre | Valor Mer- cado (M$) | P/VL | P/EBITDA | P/ Utilidad | FV/ EBITDA | | 16-05-2012 | 27.09 | 46,567.00 | 3.39 | 12.83 | 24.78 | 13.11 |
|