MEXCHEM, Estado de posición financiera| Trim. | Activo M$ | Pasivo M$ | Capital M$ | Cap. Mayoritario | Acciones | VL $ | Cierre $ | Valor Mercado M$ | | 2/2010 | 42,507 | 27,339 | 15,168 | 15,118 | 1,800.00 | 8.40 | 33.55 | 60,390 | | 1/2010 | 39,251 | 25,126 | 14,125 | 14,075 | 1,800.00 | 7.82 | 36.80 | 66,240 | | 4/2009 | 40,293 | 26,841 | 13,453 | 13,410 | 1,800.00 | 7.45 | 25.01 | 45,018 | | 3/2009 | 35,781 | 22,198 | 13,582 | 13,500 | 1,800.00 | 7.50 | 20.35 | 36,630 | | 2/2009 | 31,472 | 21,949 | 9,523 | 9,420 | 1,646.40 | 5.72 | 16.83 | 27,709 |
MEXCHEM, Ventas y Utilidades| Trim. | Ventas M$ | %Var TaT | Utilidad M$ | %Var TaT | Ventas 12M (M$) | %Var AaA | Utilidad 12M (M$) | %Var AaA | | 2/2010 | 8,919 | 11.49 | 804 | -11.22 | 32,696 | 4.17 | 3,061 | 553.27 | | 1/2010 | 8,000 | -0.94 | 906 | 8.26 | 30,961 | -2.43 | 3,437 | 8,153.23 | | 4/2009 | 8,076 | 4.87 | 837 | 62.45 | 30,641 | -1.39 | 2,899 | 2,406.64 | | 3/2009 | 7,701 | 7.20 | 515 | -56.37 | 30,950 | 5.02 | 759 | -58.94 | | 2/2009 | 7,184 | -6.46 | 1,180 | 221.10 | 31,388 | 10.89 | 469 | -78.94 |
MEXCHEM, EBITDA y Múltiplos| Trim. | EBITDA M$ | %Var TaT | EBITDA 12M (M$) | %Var AaA | P/VL | P/EBITDA | P/UTIL | | 2/2010 | 2,107 | 18.20 | 7,418 | 26.62 | 3.99 | 8.14 | 19.73 | | 1/2010 | 1,783 | 11.60 | 6,936 | 23.62 | 4.71 | 9.55 | 19.27 | | 4/2009 | 1,597 | -17.26 | 6,715 | 28.26 | 3.36 | 6.70 | 15.53 | | 3/2009 | 1,931 | 18.83 | 6,387 | 22.27 | 2.71 | 5.73 | 48.24 | | 2/2009 | 1,625 | 3.99 | 5,858 | 12.91 | 2.94 | 4.73 | 59.13 |
MEXCHEM, últimos múltiplos| Fecha | Cierre | Valor Mer- cado (M$) | P/VL | P/EBITDA | P/ Utilidad | FV/ EBITDA | | 28-07-2010 | 35.60 | 64,080.00 | 4.24 | 8.64 | 20.93 | 10.09 |
|