TELEVISA, Estado de posición financiera| Trim. | Activo M$ | Pasivo M$ | Capital M$ | Cap. Mayoritario | Acciones | VL $ | Cierre $ | Valor Mercado M$ | | 3/2011 | 144,473 | 90,437 | 54,037 | 47,229 | 2,997.19 | 15.76 | 51.12 | 153,216 | | 2/2011 | 144,814 | 91,214 | 53,600 | 46,780 | 2,838.69 | 16.48 | 57.58 | 163,452 | | 1/2011 | 137,904 | 87,377 | 50,528 | 43,858 | 2,791.52 | 15.71 | 58.42 | 163,081 | | 4/2010 | 136,471 | 84,613 | 51,858 | 45,064 | 2,787.74 | 16.17 | 63.91 | 178,164 | | 3/2010 | 119,485 | 70,371 | 49,114 | 42,405 | 2,792.44 | 15.19 | 47.76 | 133,367 |
TELEVISA, Ventas y Utilidades| Trim. | Ventas M$ | %Var TaT | Utilidad M$ | %Var TaT | Ventas 12M (M$) | %Var AaA | Utilidad 12M (M$) | %Var AaA | | 3/2011 | 15,963 | 5.54 | 2,045 | 13.39 | 60,780 | 7.52 | 7,344 | 17.56 | | 2/2011 | 15,126 | 14.59 | 1,804 | 107.15 | 59,587 | 8.52 | 7,494 | 23.54 | | 1/2011 | 13,200 | -19.96 | 871 | -66.82 | 58,909 | 10.86 | 7,495 | 23.10 | | 4/2010 | 16,491 | 11.64 | 2,625 | 19.56 | 57,857 | 10.51 | 7,683 | 27.90 | | 3/2010 | 14,771 | 2.24 | 2,195 | 21.67 | 56,529 | 9.42 | 6,247 | -18.46 |
TELEVISA, EBITDA y Múltiplos| Trim. | EBITDA M$ | %Var TaT | EBITDA 12M (M$) | %Var AaA | P/VL | P/EBITDA | P/UTIL | | 3/2011 | 6,479 | 7.60 | 23,434 | 10.43 | 3.24 | 6.54 | 20.86 | | 2/2011 | 6,022 | 39.29 | 22,743 | 10.28 | 3.49 | 7.19 | 21.81 | | 1/2011 | 4,323 | -34.60 | 22,475 | 11.49 | 3.72 | 7.26 | 21.76 | | 4/2010 | 6,610 | 14.20 | 22,162 | 10.33 | 3.95 | 8.04 | 23.19 | | 3/2010 | 5,788 | 0.59 | 21,219 | 4.10 | 3.14 | 6.29 | 21.35 |
TELEVISA, últimos múltiplos| Fecha | Cierre | Valor Mer- cado (M$) | P/VL | P/EBITDA | P/ Utilidad | FV/ EBITDA | | 03-02-2012 | 50.85 | 152,407.00 | 3.23 | 6.50 | 20.75 | 9.15 |
|