TELEVISA, Estado de posición financiera| Trim. | Activo M$ | Pasivo M$ | Capital M$ | Cap. Mayoritario | Acciones | VL $ | Cierre $ | Valor Mercado M$ | | 2/2010 | 122,961 | 76,108 | 46,853 | 40,442 | 2,803.32 | 14.43 | 45.19 | 126,682 | | 1/2010 | 123,388 | 78,210 | 45,178 | 38,944 | 2,803.32 | 13.89 | 52.28 | 146,558 | | 4/2009 | 126,568 | 82,096 | 44,472 | 38,170 | 2,796.84 | 13.65 | 54.43 | 152,232 | | 3/2009 | 110,054 | 61,702 | 48,352 | 41,900 | 2,813.58 | 14.89 | 49.94 | 140,510 | | 2/2009 | 111,821 | 65,682 | 46,139 | 39,486 | 2,817.14 | 14.02 | 44.75 | 126,067 |
TELEVISA, Ventas y Utilidades| Trim. | Ventas M$ | %Var TaT | Utilidad M$ | %Var TaT | Ventas 12M (M$) | %Var AaA | Utilidad 12M (M$) | %Var AaA | | 2/2010 | 14,448 | 18.94 | 1,804 | 70.32 | 54,908 | 7.73 | 6,066 | -21.37 | | 1/2010 | 12,147 | -19.89 | 1,059 | -10.84 | 53,137 | 6.71 | 6,088 | -21.22 | | 4/2009 | 15,163 | 15.31 | 1,188 | -41.01 | 52,353 | 9.13 | 6,007 | -23.02 | | 3/2009 | 13,150 | 3.73 | 2,014 | 10.24 | 51,661 | 12.53 | 7,661 | -1.73 | | 2/2009 | 12,677 | 11.57 | 1,827 | 86.80 | 50,970 | 16.18 | 7,714 | -4.68 |
TELEVISA, EBITDA y Múltiplos| Trim. | EBITDA M$ | %Var TaT | EBITDA 12M (M$) | %Var AaA | P/VL | P/EBITDA | P/UTIL | | 2/2010 | 5,754 | 43.52 | 20,622 | 1.50 | 3.13 | 6.14 | 20.88 | | 1/2010 | 4,010 | -29.25 | 20,159 | 0.81 | 3.76 | 7.27 | 24.07 | | 4/2009 | 5,667 | 9.18 | 20,086 | 3.33 | 3.99 | 7.58 | 25.34 | | 3/2009 | 5,191 | -1.91 | 20,383 | 7.43 | 3.35 | 6.89 | 18.34 | | 2/2009 | 5,292 | 34.42 | 20,318 | 9.94 | 3.19 | 6.20 | 16.34 |
TELEVISA, últimos múltiplos| Fecha | Cierre | Valor Mer- cado (M$) | P/VL | P/EBITDA | P/ Utilidad | FV/ EBITDA | | 03-09-2010 | 49.94 | 139,998.00 | 3.46 | 6.79 | 23.08 | 8.33 |
|