TVAZTCA, Estado de posición financiera| Trim. | Activo M$ | Pasivo M$ | Capital M$ | Cap. Mayoritario | Acciones | VL $ | Cierre $ | Valor Mercado M$ | | 1/2012 | 36,618 | 26,142 | 10,476 | 10,396 | 2,983.44 | 3.48 | 8.03 | 23,957 | | 4/2011 | 35,520 | 25,037 | 10,483 | 10,383 | 2,985.35 | 3.48 | 8.89 | 26,540 | | 3/2011 | 33,127 | 24,043 | 9,083 | 8,984 | 2,985.35 | 3.01 | 7.24 | 21,614 | | 2/2011 | 32,380 | 23,903 | 8,477 | 8,376 | 2,999.73 | 2.79 | 9.43 | 28,287 | | 1/2011 | 31,089 | 22,973 | 8,115 | 8,015 | 3,001.63 | 2.67 | 8.23 | 24,703 |
TVAZTCA, Ventas y Utilidades| Trim. | Ventas M$ | %Var TaT | Utilidad M$ | %Var TaT | Ventas 12M (M$) | %Var AaA | Utilidad 12M (M$) | %Var AaA | | 1/2012 | 2,751 | -28.00 | 438 | -65.90 | 12,327 | 5.73 | 2,495 | 6.31 | | 4/2011 | 3,821 | 26.13 | 1,284 | 237.41 | 11,903 | 3.02 | 2,219 | -4.23 | | 3/2011 | 3,030 | 11.18 | 380 | -3.37 | 11,749 | 6.96 | 2,325 | 23.85 | | 2/2011 | 2,725 | 17.11 | 394 | 143.39 | 11,525 | 8.95 | 2,361 | 29.77 | | 1/2011 | 2,327 | -36.55 | 162 | -88.36 | 11,660 | 14.37 | 2,347 | 34.45 |
TVAZTCA, EBITDA y Múltiplos| Trim. | EBITDA M$ | %Var TaT | EBITDA 12M (M$) | %Var AaA | P/VL | P/EBITDA | P/UTIL | | 1/2012 | 850 | -53.69 | 4,978 | 5.04 | 2.31 | 4.81 | 9.60 | | 4/2011 | 1,836 | 42.70 | 4,905 | 3.85 | 2.55 | 5.41 | 11.96 | | 3/2011 | 1,287 | 28.07 | 4,885 | 9.10 | 2.41 | 4.42 | 9.30 | | 2/2011 | 1,005 | 29.26 | 4,699 | 7.30 | 3.38 | 6.02 | 11.98 | | 1/2011 | 777 | -57.20 | 4,739 | 10.78 | 3.08 | 5.21 | 10.52 |
TVAZTCA, últimos múltiplos| Fecha | Cierre | Valor Mer- cado (M$) | P/VL | P/EBITDA | P/ Utilidad | FV/ EBITDA | | 16-05-2012 | 8.35 | 24,912.00 | 2.40 | 5.00 | 9.98 | 5.59 |
|