URBI, Estado de posición financiera| Trim. | Activo M$ | Pasivo M$ | Capital M$ | Cap. Mayoritario | Acciones | VL $ | Cierre $ | Valor Mercado M$ | | 3/2011 | 42,808 | 25,060 | 17,748 | 17,008 | 976.45 | 17.42 | 18.89 | 18,445 | | 2/2011 | 40,532 | 24,177 | 16,355 | 15,675 | 976.45 | 16.05 | 25.69 | 25,085 | | 1/2011 | 38,282 | 22,248 | 16,035 | 15,333 | 976.45 | 15.70 | 27.76 | 27,106 | | 4/2010 | 37,093 | 21,821 | 15,272 | 15,272 | 976.45 | 15.64 | 28.99 | 28,307 | | 3/2010 | 34,050 | 19,513 | 14,537 | 14,537 | 976.45 | 14.89 | 26.23 | 25,612 |
URBI, Ventas y Utilidades| Trim. | Ventas M$ | %Var TaT | Utilidad M$ | %Var TaT | Ventas 12M (M$) | %Var AaA | Utilidad 12M (M$) | %Var AaA | | 3/2011 | 4,534 | 17.17 | 865 | 31.26 | 16,219 | 9.95 | 2,465 | 67.75 | | 2/2011 | 3,869 | 36.59 | 659 | 205.48 | 15,885 | 12.02 | 2,106 | 40.86 | | 1/2011 | 2,833 | -43.16 | 216 | -70.32 | 15,365 | 10.54 | 1,879 | 27.40 | | 4/2010 | 4,984 | 18.68 | 726 | 43.91 | 14,951 | 9.13 | 1,877 | 22.36 | | 3/2010 | 4,199 | 25.37 | 505 | 16.74 | 14,752 | 10.82 | 1,470 | -20.71 |
URBI, EBITDA y Múltiplos| Trim. | EBITDA M$ | %Var TaT | EBITDA 12M (M$) | %Var AaA | P/VL | P/EBITDA | P/UTIL | | 3/2011 | 906 | 16.09 | 3,359 | -3.54 | 1.08 | 5.49 | 7.48 | | 2/2011 | 781 | 33.64 | 3,399 | -0.04 | 1.60 | 7.38 | 11.91 | | 1/2011 | 584 | -46.32 | 3,308 | -3.01 | 1.77 | 8.19 | 14.42 | | 4/2010 | 1,088 | 15.03 | 3,237 | -4.06 | 1.85 | 8.74 | 15.08 | | 3/2010 | 946 | 37.21 | 3,483 | 16.33 | 1.76 | 7.35 | 17.43 |
URBI, últimos múltiplos| Fecha | Cierre | Valor Mer- cado (M$) | P/VL | P/EBITDA | P/ Utilidad | FV/ EBITDA | | 03-02-2012 | 19.49 | 19,031.00 | 1.12 | 5.67 | 7.72 | 8.03 |
|