WALMEX, Estado de posición financiera| Trim. | Activo M$ | Pasivo M$ | Capital M$ | Cap. Mayoritario | Acciones | VL $ | Cierre $ | Valor Mercado M$ | | 2/2010 | 170,097 | 56,893 | 113,204 | 112,873 | 17,899.85 | 6.31 | 28.64 | 512,652 | | 1/2010 | 173,016 | 63,422 | 109,594 | 109,231 | 17,913.70 | 6.10 | 31.56 | 565,356 | | 4/2009 | 133,139 | 49,991 | 83,148 | 83,148 | 16,752.53 | 4.96 | 29.15 | 488,336 | | 3/2009 | 120,383 | 42,148 | 78,235 | 78,235 | 16,787.35 | 4.66 | 23.40 | 392,824 | | 2/2009 | 113,839 | 38,968 | 74,871 | 74,871 | 16,819.49 | 4.45 | 19.53 | 328,485 |
WALMEX, Ventas y Utilidades| Trim. | Ventas M$ | %Var TaT | Utilidad M$ | %Var TaT | Ventas 12M (M$) | %Var AaA | Utilidad 12M (M$) | %Var AaA | | 2/2010 | 80,940 | 11.90 | 4,647 | 12.96 | 298,168 | 16.51 | 18,357 | 19.22 | | 1/2010 | 72,334 | -9.93 | 4,113 | -28.29 | 281,122 | 12.71 | 17,463 | 17.41 | | 4/2009 | 80,305 | 24.33 | 5,736 | 48.54 | 270,451 | 10.43 | 16,806 | 14.54 | | 3/2009 | 64,589 | 1.09 | 3,862 | 2.90 | 262,814 | 9.70 | 15,990 | 10.45 | | 2/2009 | 63,894 | 3.62 | 3,753 | 8.57 | 255,923 | 9.10 | 15,398 | 5.65 |
WALMEX, EBITDA y Múltiplos| Trim. | EBITDA M$ | %Var TaT | EBITDA 12M (M$) | %Var AaA | P/VL | P/EBITDA | P/UTIL | | 2/2010 | 7,698 | 8.37 | 29,742 | 18.09 | 4.54 | 17.24 | 27.93 | | 1/2010 | 7,103 | -16.89 | 28,184 | 15.84 | 5.17 | 20.06 | 32.37 | | 4/2009 | 8,547 | 33.68 | 26,915 | 12.67 | 5.88 | 18.14 | 29.06 | | 3/2009 | 6,394 | 4.12 | 26,121 | 11.27 | 5.02 | 15.04 | 24.57 | | 2/2009 | 6,140 | 5.25 | 25,187 | 8.49 | 4.39 | 13.04 | 21.33 |
WALMEX, últimos múltiplos| Fecha | Cierre | Valor Mer- cado (M$) | P/VL | P/EBITDA | P/ Utilidad | FV/ EBITDA | | 28-07-2010 | 30.31 | 542,544.00 | 4.80 | 18.24 | 29.55 | 18.23 |
|