WALMEX, Estado de posición financiera| Trim. | Activo M$ | Pasivo M$ | Capital M$ | Cap. Mayoritario | Acciones | VL $ | Cierre $ | Valor Mercado M$ | | 3/2009 | 120,383 | 42,148 | 78,235 | 78,235 | 8,393.68 | 9.32 | 46.80 | 392,824 | | 2/2009 | 113,839 | 38,968 | 74,871 | 74,871 | 8,409.74 | 8.90 | 39.05 | 328,400 | | 1/2009 | 114,030 | 42,406 | 71,624 | 71,624 | 8,425.18 | 8.50 | 33.07 | 278,621 | | 4/2008 | 118,464 | 44,188 | 74,276 | 74,276 | 8,434.68 | 8.81 | 37.00 | 312,083 | | 3/2008 | 107,702 | 37,663 | 70,039 | 70,039 | 8,456.83 | 8.28 | 37.61 | 318,061 |
WALMEX, Ventas y Utilidades| Trim. | Ventas M$ | %Var TaT | Utilidad M$ | %Var TaT | Ventas 12M (M$) | %Var AaA | Utilidad 12M (M$) | %Var AaA | | 3/2009 | 64,589 | 1.49 | 3,862 | 2.89 | 262,080 | 9.78 | 15,991 | 10.45 | | 2/2009 | 63,641 | 3.62 | 3,753 | 8.59 | 254,964 | 8.99 | 15,398 | 5.65 | | 1/2009 | 61,416 | -15.21 | 3,456 | -29.76 | 248,488 | 9.15 | 14,874 | 3.90 | | 4/2008 | 72,434 | 26.03 | 4,920 | 50.50 | 244,030 | 10.61 | 14,673 | 4.78 | | 3/2008 | 57,473 | 0.54 | 3,269 | 1.24 | 238,723 | 11.49 | 14,478 | 5.97 |
WALMEX, EBITDA y Múltiplos| Trim. | EBITDA M$ | %Var TaT | EBITDA 12M (M$) | %Var AaA | P/VL | P/EBITDA | P/UTIL | | 3/2009 | 6,394 | 4.13 | 26,122 | 11.26 | 5.02 | 15.04 | 24.57 | | 2/2009 | 6,140 | 5.25 | 25,187 | 8.49 | 4.39 | 13.04 | 21.33 | | 1/2009 | 5,834 | -24.76 | 24,331 | 6.62 | 3.89 | 11.45 | 18.73 | | 4/2008 | 7,754 | 42.04 | 23,888 | 8.38 | 4.20 | 13.06 | 21.27 | | 3/2008 | 5,459 | 3.31 | 23,477 | 10.07 | 4.54 | 13.55 | 21.97 |
WALMEX, últimos múltiplos| Fecha | Cierre | Valor Mer- cado (M$) | P/VL | P/EBITDA | P/ Utilidad | | 02-02-2010 | 57.70 | 484,315.00 | 6.19 | 18.54 | 30.29 |
|